Workflow
First Northwest Bancorp(FNWB) - 2021 Q3 - Quarterly Report

PART I - FINANCIAL INFORMATION Item 1 - Financial Statements (Unaudited) This section presents unaudited consolidated financial statements, including balance sheets, income, comprehensive income, equity changes, cash flows, and detailed notes Consolidated Balance Sheets The consolidated balance sheets reflect First Northwest Bancorp's financial position, showing growth in total assets, loans, and deposits, and the introduction of subordinated debt Key Balance Sheet Data (in thousands) | Item | Sep 30, 2021 | Dec 31, 2020 | | :------------------------------------------------- | :----------- | :----------- | | Total Assets | $1,845,137 | $1,654,349 | | Loans receivable (net) | $1,345,126 | $1,141,969 | | Deposits | $1,522,916 | $1,333,517 | | Subordinated debt, net | $39,261 | — | | Total Shareholders' Equity | $187,444 | $186,383 | Consolidated Statements of Income Consolidated income statements detail revenues and expenses, showing significant growth in net interest income and net income attributable to parent, despite increased noninterest expenses Net Income Attributable to Parent (in thousands) | Period | 2021 | 2020 | Change (YoY) | | :----------------------- | :--- | :--- | :----------- | | Three Months Ended Sep 30 | $4,178 | $3,675 | +13.7% | | Nine Months Ended Sep 30 | $10,294 | $6,524 | +57.8% | Net Interest Income (in thousands) | Period | 2021 | 2020 | Change (YoY) | | :----------------------- | :--- | :--- | :----------- | | Three Months Ended Sep 30 | $15,352 | $11,761 | +30.5% | | Nine Months Ended Sep 30 | $42,484 | $31,281 | +35.8% | Basic Earnings Per Common Share | Period | 2021 | 2020 | Change (YoY) | | :----------------------- | :--- | :--- | :----------- | | Three Months Ended Sep 30 | $0.45 | $0.40 | +12.5% | | Nine Months Ended Sep 30 | $1.12 | $0.69 | +62.3% | Consolidated Statements of Comprehensive Income Comprehensive income statements report total comprehensive income, including net income and other components, showing a decrease attributable to parent due to other comprehensive losses Comprehensive Income Attributable to Parent (in thousands) | Period | 2021 | 2020 | Change (YoY) | | :----------------------- | :--- | :--- | :----------- | | Three Months Ended Sep 30 | $1,446 | $6,144 | -76.4% | | Nine Months Ended Sep 30 | $5,521 | $11,249 | -50.9% | Other Comprehensive (Loss) Income, Net of Tax (in thousands) | Period | 2021 | 2020 | Change (YoY) | | :----------------------- | :------- | :------- | :----------- | | Three Months Ended Sep 30 | $(2,612) | $2,469 | -205.8% | | Nine Months Ended Sep 30 | $(4,508) | $4,725 | -195.4% | Consolidated Statements of Changes in Shareholders' Equity This section details changes in shareholders' equity, reflecting the impact of net income, stock repurchases, restricted awards, other comprehensive income/loss, and cash dividends Total Shareholders' Equity (in thousands) | Date | Amount | | :--------------- | :----- | | Sep 30, 2021 | $187,444 | | Dec 31, 2020 | $186,383 | | Sep 30, 2020 | $180,668 | Common Stock Repurchased (Nine Months Ended Sep 30) | Year | Shares Repurchased | Amount (in thousands) | | :--- | :----------------- | :-------------------- | | 2021 | (291,932) | $(4,936) | | 2020 | (560,306) | $(7,169) | Cash Dividends Paid (Nine Months Ended Sep 30) | Year | Per Share | Amount (in thousands) | | :--- | :-------- | :-------------------- | | 2021 | $0.18 | $(1,831) | | 2020 | $0.15 | $(1,569) | Consolidated Statements of Cash Flows Cash flow statements break down operating, investing, and financing activities, showing a significant increase in net cash from operations and a shift in investing Net Cash Flows (in thousands) | Activity | Nine Months Ended Sep 30, 2021 | Nine Months Ended Sep 30, 2020 | | :-------------------------------- | :----------------------------- | :----------------------------- | | Operating Activities | $11,455 | $3,323 | | Investing Activities | $(108,271) | $(240,994) | | Financing Activities | $107,781 | $241,011 | | Net Increase in Cash and Equivalents | $10,965 | $3,340 | Notes to Consolidated Financial Statements These notes provide detailed explanations and disclosures for financial statements, covering accounting policies, financial instruments, employee benefits, fair value, and transactions Note 1 - Basis of Presentation and Critical Accounting Policies This note outlines the company's structure, business, financial statement basis, consolidation principles, and adopted accounting pronouncements, including CECL deferral - First Northwest Bancorp is the holding company for First Fed Bank and has a controlling interest in Quin Ventures, Inc.283337 - First Fed Bank provides commercial and consumer banking services in Western Washington State34 - The company adopted ASU 2019-10, deferring the effective date of CECL guidance to January 1, 202339 Note 2 - Securities This note details available-for-sale investment securities, including cost, gains/losses, fair value, and maturities, noting decreased total securities and increased unrealized losses Total Securities Available for Sale (in thousands) | Date | Amortized Cost | Fair Value | | :--------------- | :------------- | :--------- | | Sep 30, 2021 | $322,575 | $325,890 | | Dec 31, 2020 | $357,407 | $364,296 | - At September 30, 2021, there were 62 investment securities in an unrealized loss position, compared to 36 at December 31, 202050 - Management believes unrealized losses are due to general interest rate changes and market volatility, not credit quality, and does not intend to sell these securities prior to market price recovery or maturity51 Note 3 - Loans Receivable This note details the loan portfolio, ALLL changes, impaired, nonaccrual, and past due loans, showing increased total loans and ALLL, with decreased nonperforming loans Loans Receivable and ALLL (in thousands) | Item | Sep 30, 2021 | Dec 31, 2020 | | :------------------------ | :----------- | :----------- | | Total Loans | $1,352,878 | $1,154,033 | | Allowance for Loan Losses | $15,243 | $13,847 | Nonaccrual and Past Due Loans (in thousands) | Item | Sep 30, 2021 | Dec 31, 2020 | | :-------------------- | :----------- | :----------- | | Total Nonaccrual Loans | $1,183 | $2,273 | | Total Past Due Loans | $543 | $1,833 | - The company granted COVID-19 related temporary loan modifications on 357 loans aggregating to $175.0 million; no loans remained on deferral as of September 30, 202186 Note 4 - Deposits This note breaks down deposit types, weighted-average interest rates, and CD maturities, showing increased total deposits and decreased average interest rates Deposits and Weighted-Average Interest Rates (in thousands) | Item | Sep 30, 2021 Amount | Sep 30, 2021 Rate | Dec 31, 2020 Amount | Dec 31, 2020 Rate | | :-------------------------- | :------------------ | :------------------ | :------------------ | :------------------ | | Total Deposits | $1,522,916 | 0.20% | $1,333,517 | 0.36% | | Certificates of Deposit | $245,080 | 0.70% | $308,769 | 1.00% | - Brokered certificates of deposits decreased to $55.1 million at September 30, 2021, from $89.6 million at December 31, 202092 Note 5 - Federal Taxes on Income This note discusses effective tax rates, highlighting the impact of nontaxable BOLI earnings, tax-exempt interest income, and prior period adjustments Effective Tax Rates (Nine Months Ended Sep 30) | Year | Rate | | :--- | :--- | | 2021 | 17.2% | | 2020 | 24.3% | - The effective tax rates differ from the statutory federal tax rate due to nontaxable earnings on bank-owned life insurance and tax-exempt interest income. A cumulative adjustment in Q1 2021 reduced the provision, while a BOLI contract surrender penalty in 2020 increased the prior year's rate97 Note 6 - Earnings per Share This note reconciles basic and diluted EPS, showing an increase in both for the three and nine months ended September 30, 2021, compared to prior year Basic Earnings Per Common Share | Period | 2021 | 2020 | | :----------------------- | :--- | :--- | | Three Months Ended Sep 30 | $0.45 | $0.40 | | Nine Months Ended Sep 30 | $1.12 | $0.69 | Diluted Earnings Per Common Share | Period | 2021 | 2020 | | :----------------------- | :--- | :--- | | Three Months Ended Sep 30 | $0.45 | $0.40 | | Nine Months Ended Sep 30 | $1.11 | $0.69 | Note 7 - Employee Benefits This note details the transition to a single-employer defined benefit pension plan and provides ESOP information, including compensation expense and share allocation - Effective March 23, 2021, the company transitioned from the Pentegra Defined Benefit Plan for Financial Institutions to the First Federal Defined Benefit Plan, a single-employer plan102 ESOP Compensation Expense (in thousands) | Period | 2021 | 2020 | | :----------------------- | :--- | :--- | | Three Months Ended Sep 30 | $179 | $99 | | Nine Months Ended Sep 30 | $503 | $359 | - Unallocated ESOP shares were 701,412 at September 30, 2021, compared to 754,301 at September 30, 2020100110 Note 8 - Stock-based Compensation This note describes equity incentive plans, including the 2020 EIP, and reports compensation expense for restricted stock awards and unrecognized costs - The First Northwest Bancorp 2020 Equity Incentive Plan (2020 EIP) was approved in May 2020, with 336,383 shares available for grant as of September 30, 2021112 Total Compensation Expense for Equity Incentive Plans (in thousands) | Period | 2021 | 2020 | | :----------------------- | :--- | :--- | | Three Months Ended Sep 30 | $433 | $362 | | Nine Months Ended Sep 30 | $1,400 | $917 | - As of September 30, 2021, there was $3.6 million of total unrecognized compensation cost related to non-vested shares, expected to be recognized over approximately 2.46 years120 Note 9 - Fair Value Accounting and Measurement This note explains the fair value measurement hierarchy (Level 1, 2, 3) and presents assets/liabilities measured at fair value, noting Level 3 to Level 2 reclassification - The company uses a three-level valuation hierarchy (Level 1: quoted prices, Level 2: observable inputs, Level 3: unobservable inputs) for determining fair value122123124 Securities Available-for-Sale Fair Value (in thousands) | Date | Level 1 | Level 2 | Level 3 | Total | | :--------------- | :------ | :------ | :------ | :---- | | Sep 30, 2021 | $0 | $325,890 | $0 | $325,890 | | Dec 31, 2020 | $0 | $355,384 | $8,912 | $364,296 | - All Level 3 securities (Corporate debt and MBS corporate) totaling $8.9 million were transferred to Level 2 during the nine months ended September 30, 2021, after obtaining observable market data132 Note 10 - Change in Accumulated Other Comprehensive Income ("AOCI") This note details AOCI changes, including unrealized gains/losses on securities and defined benefit costs, showing a significant decrease due to other comprehensive losses Total Accumulated Other Comprehensive Income (in thousands) | Date | Amount | | :--------------- | :----- | | Sep 30, 2021 | $934 | | Dec 31, 2020 | $5,442 | | Sep 30, 2020 | $3,186 | Net Other Comprehensive (Loss) Income, Net of Tax (Nine Months Ended Sep 30, in thousands) | Year | Amount | | :--- | :------- | | 2021 | $(4,508) | | 2020 | $4,725 | Note 11 - Business Combination This note reports the Bank's acquisition of Sterling Bank and Trust's Washington branch for $63.5 million in cash, expanding deposits and establishing a Bellevue presence, recognizing goodwill - On July 23, 2021, the Bank acquired certain assets and assumed liabilities of Sterling Bank and Trust's sole branch in Washington State143 - Total consideration paid for the acquisition was $63.5 million in cash143146 Goodwill and Acquired Deposits (in thousands) | Item | Amount | | :-------------------- | :----- | | Goodwill Recognized | $1,062 | | Deposits Assumed | $64,867 | Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses financial condition and operations, including forward-looking statements, business overview, COVID-19 impact, and detailed performance comparisons Forward-Looking Statements This section highlights forward-looking statements, subject to significant business, economic, and competitive uncertainties, including the ongoing COVID-19 pandemic impact - Forward-looking statements are not historical facts and are identified by words such as "believes," "expects," "anticipates," or "estimates"148 - Key uncertainties include the scope and duration of the COVID-19 pandemic, legislative or regulatory changes, credit quality risks, ability to control operating costs, and successful execution of growth strategies150 - The company undertakes no obligation to publicly update or revise any forward-looking statements152 General Business Overview First Northwest Bancorp operates through First Fed, a community-oriented institution offering diverse banking services in Western Washington, focusing on sustainable earnings and strategic growth - First Fed Bank is a community-oriented financial institution with 12 full-service branches and two business centers in Western Washington153 - The business strategy focuses on building sustainable earnings through geographic expansion, diversifying loan products, expanding deposit offerings, and enhancing digital service delivery153 - Primary income source is net interest income, supplemented by noninterest income from service charges, mortgage banking, and loan sales156 Impact of COVID-19 Pandemic The COVID-19 pandemic created uncertainty, but the company is well-positioned, providing loan modifications and PPP funding, while monitoring vulnerable industries - The U.S. economy is recovering, and the company anticipates continued improvements in commercial and consumer activity with vaccine availability and eased restrictions in Washington State159160 - At September 30, 2021, the company's exposure to hospitality, restaurant and food services, and lessors of commercial real estate to these industries was 3.6%, 0.1%, and 4.2% of the total loan portfolio, respectively161 - The company processed $35.0 million in SBA Paycheck Protection Program (PPP) loans for 427 customers in the second round (2021) and $32.2 million for 515 customers in the initial round (2020). As of September 30, 2021, 87.5% of first-round and 33.0% of second-round loans were forgiven165 Critical Accounting Policies No material changes occurred in critical accounting policies from those disclosed in the Company's Annual Report on Form 10-K for December 31, 2020 - There are no material changes to the critical accounting policies as disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2020166 Comparison of Financial Condition at September 30, 2021 and December 31, 2020 This section compares financial condition, highlighting significant increases in total assets, net loans, and deposits, alongside subordinated debt issuance and modest equity rise Assets Total assets significantly increased, driven by substantial growth in net loans, especially construction and consumer loans, while investment securities decreased - Total assets increased to $1.85 billion at September 30, 2021, from $1.65 billion at December 31, 2020167 Loan Portfolio Changes (in thousands) | Loan Type | Sep 30, 2021 | Dec 31, 2020 | Change Amount | Change Percent | | :------------------------ | :----------- | :----------- | :------------ | :------------- | | Net Loans (excl. HFS) | $1,345,126 | $1,141,969 | $203,157 | +17.8% | | Construction and Land | $214,472 | $123,627 | $90,845 | +73.5% | | Auto and Other Consumer | $182,238 | $128,233 | $54,005 | +42.1% | - Nonperforming loans decreased $1.1 million, or 48.0%, to $1.2 million at September 30, 2021, from $2.3 million at December 31, 2020177182 - Investment securities decreased $38.4 million, or 10.5%, to $325.9 million at September 30, 2021, from $364.3 million at December 31, 2020182 Liabilities Total liabilities increased due to a significant rise in deposits and subordinated debt issuance, with a strategic shift towards noninterest-bearing and core deposits - Total liabilities increased to $1.66 billion at September 30, 2021, from $1.47 billion at December 31, 2020184 - Deposit balances increased 14.2%, to $1.52 billion at September 30, 2021, from $1.33 billion at December 31, 2020, driven by organic growth, the Bellevue branch acquisition, and government stimulus185 - The company completed a private placement of $40.0 million of 3.75% fixed-to-floating rate subordinated notes in March 2021186 Equity Total shareholders' equity modestly increased, driven by net income, partially offset by share repurchases, decreased unrealized gains, and pension plan adjustments - Total shareholders' equity increased $1.4 million to $187.8 million for the nine months ended September 30, 2021187 - The increase from year-to-date net income of $10.2 million was partially offset by $4.9 million in share repurchases, a $2.8 million after-tax decrease in unrealized gain on available-for-sale investments, and a $1.7 million adjustment for pension plan prior service cost187 Comparison of Results of Operations for the Three Months Ended September 30, 2021 and 2020 This section compares operating results, showing increased net income driven by higher net interest income after loan loss provision, partially offset by increased noninterest expenses General Net income increased by 13.7% due to higher net interest income after loan loss provision and modest noninterest income growth, partially offset by increased noninterest expenses - Net income increased $503,000, or 13.7%, to $4.2 million for the three months ended September 30, 2021, compared to $3.7 million for the same period in 2020188 Net Interest Income Net interest income grew significantly, driven by increased average earning assets and an improved net interest margin, despite decreased average cost of interest-bearing liabilities - Net interest income increased $3.6 million to $15.4 million for the three months ended September 30, 2021, from $11.8 million for the same period in 2020189 - The net interest margin increased 22 basis points to 3.58% for the three months ended September 30, 2021, from 3.36% for the same period in 2020190 - The average cost of interest-bearing liabilities decreased to 0.45% for the three months ended September 30, 2021, compared to 0.60% for the same period last year190 Interest Income Total interest income increased due to higher average balances of interest-earning assets and increased interest/fees on loans, including deferred fee income from PPP/MSLP payoffs - Total interest income increased $3.4 million, or 25.5%, to $16.8 million for the three months ended September 30, 2021, from $13.4 million for the comparable period in 2020191 - Interest and fees on loans receivable increased $3.5 million to $14.6 million, driven by a $296.3 million increase in the average balance of net loans receivable and recognition of deferred fee income from PPP and MSLP loan payoffs191 Interest Expense Total interest expense decreased due to lower deposit interest expense from reduced average cost, partially offset by new interest expense from subordinated debt - Total interest expense decreased $184,000, or 11.4%, to $1.4 million for the three months ended September 30, 2021, compared to $1.6 million for the same period in 2020195 - Interest expense on deposits decreased $555,000 due to a 27 basis point decrease in the average cost of interest-bearing deposits, offset by $390,000 in interest expense on subordinated debt issued in 2021195 - The average balance of interest-bearing deposits increased $170.1 million, or 16.9%, to $1.18 billion195 Provision for Loan Losses The provision for loan losses significantly decreased, reflecting a more stable economic outlook compared to prior year's elevated provision due to COVID-19 uncertainty - The provision for loan losses was $700,000 for the three months ended September 30, 2021, compared to $1.4 million for the same period in 2020, which was elevated due to COVID-19 uncertainty197 Net Charge-offs (in thousands) | Period | 2021 | 2020 | | :----------------------- | :--- | :--- | | Three Months Ended Sep 30 | $(45) | $(452) | Noninterest Income Noninterest income decreased, primarily due to a significant decline in net gain on loan sales, partially offset by increased sold loan servicing fees and investment security gains - Total noninterest income decreased $495,000, or 10.4%, to $4.3 million for the three months ended September 30, 2021, from $4.8 million for the same period in 2020198200 - Net gain on sale of loans decreased $1.1 million, or 61.6%, due to less saleable inventory and reduced loan refinancing activity198200 - Sold loan servicing fees increased $667,000 due to an increase in servicing right value and an adjustment to recognize servicing fee income on MSLP loans198200 Noninterest Expense Noninterest expense substantially increased, mainly driven by higher compensation and benefits due to increased staffing, incentive accruals, commissions, and other operational costs - Total noninterest expense increased $3.9 million, or 38.2%, to $13.9 million for the three months ended September 30, 2021, compared to $10.1 million for the same period in 2020201202 - Compensation and benefits increased $2.6 million, or 43.5%, due to employee additions, a $620,000 increase in incentive accrual, and $226,000 in commissions on increased mortgage and commercial loan production201202 Provision for Income Tax Income tax expense decreased despite increased income before taxes, primarily due to a prior year BOLI restructure-related penalty that inflated 2020 expense - An income tax expense of $946,000 was recorded for the three months ended September 30, 2021, compared to $1.4 million for the same period in 2020202 - The higher expense in Q3 2020 was due to a BOLI restructure-related penalty202 Comparison of Results of Operations for the Nine Months Ended September 30, 2021 and 2020 This section compares operating results, showing a significant increase in net income driven by substantial net interest income after loan loss provision, partially offset by higher noninterest expenses General Net income significantly increased, primarily due to a substantial rise in net interest income after loan loss provision, partially offset by higher noninterest expenses - Net income increased $3.8 million, or 57.8%, to $10.3 million for the nine months ended September 30, 2021, compared to $6.5 million for the same period in 2020203 Net Interest Income Net interest income saw substantial growth, driven by increased average earning assets and an improved net interest margin, benefiting from decreased average cost of interest-bearing liabilities - Net interest income increased $11.2 million to $42.5 million for the nine months ended September 30, 2021, from $31.3 million for the same period in 2020204 - The net interest margin increased 28 basis points to 3.48% for the nine months ended September 30, 2021, from 3.20% for the same period in 2020205 - The average cost of interest-bearing liabilities decreased to 0.44% for the nine months ended September 30, 2021, compared to 0.85% for the same period last year205 Interest Income Total interest income increased due to higher average balances of interest-earning assets and a significant rise in interest/fees on loans, including deferred fee income from PPP/MSLP payoffs - Total interest income increased $8.8 million, or 23.2%, to $46.5 million for the nine months ended September 30, 2021, from $37.7 million for the comparable period in 2020206 - Interest and fees on loans receivable increased $8.8 million to $40.0 million, driven by a $275.9 million increase in the average balance of net loans receivable and recognition of deferred fee income on PPP and MSLP loan payoffs206 Interest Expense Total interest expense significantly decreased, mainly due to substantial reduction in deposit interest expense from lower average rates, partially offset by increased subordinated debt costs - Total interest expense decreased $2.5 million, or 38.1%, to $4.0 million for the nine months ended September 30, 2021, compared to $6.4 million for the same period in 2020207 - Interest expense on deposits decreased $3.0 million due to a 49 basis point decrease in the average cost of interest-bearing deposits, offset by an increase in borrowing costs of $529,000 related to the subordinated debt issued in 2021207 - The average balance of interest-bearing deposits increased $203.2 million, or 21.8%, to $1.14 billion207 Provision for Loan Losses The provision for loan losses substantially decreased, reflecting a more favorable economic environment and reduced uncertainty compared to prior year's higher provision due to COVID-19 - The provision for loan losses was $1.5 million for the nine months ended September 30, 2021, compared to $4.1 million for the same period in 2020209210 Net Charge-offs (in thousands) | Period | 2021 | 2020 | | :----------------------- | :--- | :--- | | Nine Months Ended Sep 30 | $(104) | $(737) | Noninterest Income Noninterest income slightly decreased, primarily due to a decline in net gain on loan sales and decreased BOLI cash surrender value, partially offset by increased servicing fees and other income - Total noninterest income decreased $346,000, or 3.1%, to $10.9 million for the nine months ended September 30, 2021, from $11.2 million for the same period in 2020210211 - Net gain on sale of loans decreased $1.2 million, or 28.9%, over the same period in 2020210211 - Sold loan servicing fees increased $867,000 due to recognition of servicing right value and servicing fee income on MSLP loans210211 Noninterest Expense Noninterest expense significantly increased, mainly driven by higher compensation and benefits due to increased staffing, commissions, incentive accruals, equity awards, and software/advertising costs - Total noninterest expense increased $10.0 million, or 33.6%, to $39.7 million for the nine months ended September 30, 2021, compared to $29.8 million for the same period in 2020211213 - Compensation and benefits increased $7.2 million, or 41.2%, due to staff additions, commissions, incentive accrual, and a $500,000 increase related to equity awarded for the Quin joint venture agreement211213 - Software costs increased $898,000 due to implementing more robust systems for digital initiatives and company growth211 Provision for Income Tax Income tax expense remained relatively stable despite a significant increase in income before taxes, as prior year's expense included a penalty offsetting current period's higher income - An income tax expense of $2.1 million was recorded for the nine months ended September 30, 2021, similar to $2.1 million for the same period in 2020213 - The prior year's expense included a penalty, which resulted in a similar expense for both periods despite a $3.5 million increase in income before taxes in 2021213 Average Balances, Interest and Average Yields/Cost This section provides detailed tables of average balances, interest, and yields/rates for interest-earning assets and liabilities, illustrating net interest income and margin components Average Interest-Earning Assets (Nine Months Ended Sep 30, in thousands) | Year | Average Balance Outstanding | Yield | | :--- | :-------------------------- | :---- | | 2021 | $1,631,179 | 3.81% | | 2020 | $1,305,366 | 3.85% | Average Interest-Bearing Liabilities (Nine Months Ended Sep 30, in thousands) | Year | Average Balance Outstanding | Rate | | :--- | :-------------------------- | :--- | | 2021 | $1,215,559 | 0.44% | | 2020 | $1,002,751 | 0.85% | Net Interest Margin (Nine Months Ended Sep 30) | Year | Margin | | :--- | :----- | | 2021 | 3.48% | | 2020 | 3.20% | Rate/Volume Analysis This section analyzes changes in interest income and expense, distinguishing between volume and interest rate impacts for major interest-earning assets and liabilities Total Interest-Earning Assets (Nine Months Ended Sep 30, 2021 vs. 2020, in thousands) | Factor | Increase (Decrease) | | :----- | :------------------ | | Volume | $9,802 | | Rate | $(1,045) | | Total | $8,757 | Total Interest-Bearing Liabilities (Nine Months Ended Sep 30, 2021 vs. 2020, in thousands) | Factor | Increase (Decrease) | | :----- | :------------------ | | Volume | $1 | | Rate | $(2,447) | | Total | $(2,446) | Off-Balance Sheet Activities The company engages in off-balance sheet transactions, primarily loan commitments and lines of credit, reporting no material effect on financial condition or cash flows - The company engaged in no off-balance sheet transactions likely to have a material effect on its financial condition, results of operations, or cash flows for the nine months ended September 30, 2021, and the year ended December 31, 2020222 - Off-balance sheet transactions primarily take the form of loan commitments and lines of credit222 Contractual Obligations This section summarizes scheduled maturities of contractual obligations, including deposits, FHLB advances, subordinated debt, leases, deferred compensation, and contingent liabilities Total Contractual Obligations (in thousands) at Sep 30, 2021 | Maturity Period | Amount | | :-------------------- | :----- | | Within 1 Year | $170,075 | | After 1 Year Through 3 Years | $106,168 | | After 3 Years Through 5 Years | $36,019 | | Beyond 5 Years | $44,822 | | Total Balance | $357,084 | Commitments and Contingent Liabilities (in thousands) at Sep 30, 2021 | Item | Total Amounts Committed | | :------------------------------------------ | :---------------------- | | Commitments to originate loans | $3,014 | | Unfunded commitments under lines of credit | $256,132 | | Standby letters of credit | $212 | | Total Commitments | $259,358 | Liquidity Management This section discusses liquidity management, relying on deposit inflows, loan repayments, security maturities/sales, and FHLB borrowings, highlighting strong liquid assets and capital compliance - Primary sources of funds include deposit inflows, loan repayments, maturities and sales of securities, and borrowings from the FHLB225 - At September 30, 2021, cash and cash equivalents totaled $76.1 million, with an additional $200.0 million in unpledged available-for-sale securities providing liquidity227 - The company (on an unconsolidated basis) had liquid assets of $16.6 million at September 30, 2021230 Capital Resources This section details the company's capital position, showing the Bank exceeded all regulatory capital requirements and was considered "well capitalized" under FDIC guidelines - At September 30, 2021, shareholders' equity totaled $187.8 million, or 10.2% of total assets231 - The Bank exceeded all regulatory capital requirements and was considered "well capitalized" under FDIC regulatory capital guidelines at September 30, 2021231232 First Fed Capital Ratios at Sep 30, 2021 | Capital Ratio | Actual Ratio | Minimum Requirement | Well-Capitalized Requirement | | :---------------------------------- | :----------- | :------------------ | :--------------------------- | | Tier I leverage capital | 10.6% | 4.0% | 5.0% | | Common equity tier I (CET1) | 13.4% | 4.5% | 6.5% | | Tier I risk-based capital | 13.4% | 6.0% | 8.0% | | Total risk-based capital | 14.4% | 8.0% | 10.0% | Effect of Inflation and Changing Prices Financial statements are prepared using historical dollars; interest rates, not inflation, significantly impact performance due to the monetary nature of assets and liabilities - Financial statements are prepared using historical dollars, without considering the change in the relative purchasing power of money due to inflation234 - Interest rates generally have a more significant impact on a financial institution's performance than general levels of inflation234 Item 3 - Quantitative and Qualitative Disclosures About Market Risk No material changes occurred in market risk disclosures since the company's Annual Report on Form 10-K for December 31, 2020 - There has not been any material change in the market risk disclosures contained in First Northwest Bancorp's Annual Report on Form 10-K for the year ended December 31, 2020235 Item 4 - Controls and Procedures CEO and CFO concluded disclosure controls were effective as of September 30, 2021, with no material changes in internal control, acknowledging inherent limitations - The Company's Chief Executive Officer and Chief Financial Officer concluded that disclosure controls and procedures were effective as of September 30, 2021237 - There have been no material changes in the Company's internal control over financial reporting during the quarter ended September 30, 2021238 - Control procedures provide only reasonable, not absolute, assurance that objectives are met, and can be circumvented by individual acts, collusion, or management override239 PART II - OTHER INFORMATION This part contains other information not covered in the financial statements, including legal proceedings, risk factors, equity sales, and regulatory disclosures Item 1 - Legal Proceedings The company is involved in routine legal proceedings, none of which are currently considered to have a material impact on its financial position or results of operations - The company is engaged in legal proceedings in the ordinary course of business, none of which are currently considered to have a material impact on its financial position or results of operations242 Item 1A - Risk Factors This section supplements risk factors, emphasizing ongoing uncertain adverse effects of COVID-19 on customer operations, credit risk, and stock price, despite strong capital - The effects of the COVID-19 pandemic continue to pose risks to the future results of operations of customers and the market price of the company's stock due to unprecedented uncertainty and volatility244 - The economic downturn in local markets could result in increased credit risk associated with the loan portfolio245 - The company believes its strong capital position will be important in managing through the effects of the pandemic245 Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds This section summarizes common stock repurchases during the three months ended September 30, 2021, including shares bought back and remaining authorized for repurchase - Total common stock repurchases during the three months ended September 30, 2021, were 149,087 shares at an average price of $17.85 per share246 - As of September 30, 2021, 715,935 shares remained available for future purchases under the October 2020 stock repurchase plan247 Item 3 - Defaults Upon Senior Securities This item is not applicable to the company - Not applicable248 Item 4 - Mine Safety Disclosures This item is not applicable to the company - Not applicable249 Item 5 - Other Information This section updates COVID-19 related legislation and regulation, detailing acts that provided stimulus and expanded the SBA Paycheck Protection Program - Governments at federal, state, and local levels continue to address the COVID-19 pandemic through legislation such as the CARES Act, Paycheck Protection Program Flexibility Act (PPPFA), Consolidated Appropriations Act, and American Rescue Plan Act of 2021250 - These acts provided significant stimulus and expanded the SBA Paycheck Protection Program (PPP) funding250 Item 6 - Exhibits This section lists exhibits filed with Form 10-Q, including CEO/CFO certifications and financial statements formatted in iXBRL - Exhibits include certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 and Section 906 of the Sarbanes-Oxley Act251 - The financial statements are formatted in Inline Extensible Business Reporting Language (iXBRL)251 SIGNATURES This section contains the signatures of the President, CEO, and Director, and the Executive Vice President and CFO, certifying the report - The report is signed by Matthew P. Deines, President, Chief Executive Officer and Director, and Geraldine L. Bullard, Executive Vice President and Chief Financial Officer, on November 12, 2021254