Workflow
Franklin Financial Services (FRAF) - 2023 Q2 - Quarterly Report

Part I - Financial Information Financial Statements Franklin Financial's Q2 2023 unaudited financials show total assets at $1.736 billion, net income of $6.3 million year-to-date, and CECL adoption Consolidated Balance Sheets Total assets grew to $1.736 billion by June 30, 2023, driven by a $93.7 million increase in net loans, while deposits decreased Consolidated Balance Sheet Highlights (in thousands) | Account | June 30, 2023 (in thousands) | December 31, 2022 (in thousands) | | :--- | :--- | :--- | | Total Assets | $1,736,165 | $1,699,579 | | Total cash and cash equivalents | $64,832 | $64,899 | | Debt securities available for sale | $439,471 | $486,836 | | Net Loans | $1,130,547 | $1,036,866 | | Total Liabilities | $1,616,395 | $1,585,382 | | Total deposits | $1,513,135 | $1,551,448 | | Short-term borrowings | $70,000 | $0 | | Total shareholders' equity | $119,770 | $114,197 | Consolidated Statements of Income Q2 2023 net income was $3.0 million, with year-to-date net income at $6.3 million, impacted by higher interest expense and securities losses Income Statement Summary (in thousands, except per share data) | Metric | Q2 2023 (in thousands) | Q2 2022 (in thousands) | YTD 2023 (in thousands) | YTD 2022 (in thousands) | | :--- | :--- | :--- | :--- | :--- | | Net interest income | $13,195 | $12,111 | $26,032 | $22,919 | | Provision for credit losses | $532 | $0 | $1,061 | $0 | | Total noninterest income | $3,529 | $4,091 | $6,754 | $7,976 | | Total noninterest expense | $12,648 | $12,029 | $24,667 | $23,296 | | Net income | $2,976 | $3,578 | $6,268 | $6,590 | | Diluted EPS | $0.68 | $0.80 | $1.42 | $1.47 | Notes to Consolidated Financial Statements Notes detail CECL adoption, investment portfolio unrealized losses, loan portfolio growth to $1.145 billion, and well-capitalized status - The company adopted ASU 2016-13 (CECL) on January 1, 2023, resulting in a $536 thousand decrease to the allowance for credit loss (ACL) for loans, a $412 thousand increase to the ACL for unfunded commitments, and a $98 thousand increase to retained earnings24 - The available-for-sale debt securities portfolio had a fair value of $439.5 million and gross unrealized losses of $57.3 million as of June 30, 2023. Management determined these impairments were not credit-related and therefore no allowance for credit loss was recorded for these investments293233 - The total loan portfolio increased to $1.145 billion at June 30, 2023, from $1.051 billion at year-end 2022, with commercial real estate being the largest segment at $638.1 million49 - The Allowance for Credit Losses (ACL) for loans stood at $14.6 million, or 1.28% of total loans, as of June 30, 202365 - The company borrowed $70.0 million from the Federal Reserve's Bank Term Funding Program (BTFP) during the first half of 2023 to support its liquidity position93 - As of June 30, 2023, both the Corporation and its subsidiary bank, Farmers & Merchants Trust Company, were considered 'well capitalized' under all regulatory capital ratios9598 Management's Discussion and Analysis of Results of Operations and Financial Condition Management discusses a year-to-date net income decrease to $6.3 million, loan portfolio growth, deposit decline, and bolstered liquidity with strong loan quality Results of Operations Year-to-date net income decreased to $6.3 million due to securities losses and lease termination expenses, despite a rise in net interest income YTD Performance Summary (in thousands) | Metric | YTD 2023 (in thousands) | YTD 2022 (in thousands) | | :--- | :--- | :--- | | Net Income | $6,268 | $6,590 | | Diluted EPS | $1.42 | $1.47 | | Net Interest Income | $26,032 | $22,919 | | Provision for Credit Losses | $1,061 | $0 | | Noninterest Income | $6,754 | $7,976 | | Noninterest Expense | $24,667 | $23,296 | - Year-to-date net income was negatively impacted by a $1.1 million loss on securities sales from a portfolio restructuring and a $495 thousand lease termination expense138 - Tax-equivalent net interest income for the first half of 2023 increased by $3.0 million year-over-year, primarily due to a $3.4 million positive impact from changing interest rates155 Financial Condition Total assets reached $1.736 billion, net loans grew by 9.0% to $1.131 billion, deposits decreased, and loan quality remained strong - Net loans increased by $93.7 million (9.0%) to $1.131 billion since December 31, 2022138183 - Total deposits decreased by $38.3 million (2.5%) to $1.513 billion, with a shift from noninterest-bearing and low-yield accounts to time deposits, which grew by 56.4%139202206 - Loan quality remains strong, with nonaccrual loans at $102 thousand, representing just 0.01% of total loans190 - The company repurchased 74,306 shares during the second quarter of 2023 under its authorized repurchase plan211 Liquidity and Capital Resources The Corporation maintains $537.5 million in available liquidity, including $70.0 million from BTFP, to meet anticipated demands Available Liquidity as of June 30, 2023 (in thousands) | Liquidity Source | Capacity (in thousands) | Outstanding (in thousands) | Available (in thousands) | | :--- | :--- | :--- | :--- | | Federal Home Loan Bank | $420,487 | $0 | $420,487 | | Federal Reserve Bank Discount Window | $56,941 | $0 | $56,941 | | Fed Bank Term Funding Program | $74,121 | $70,000 | $4,121 | | Correspondent Banks | $56,000 | $0 | $56,000 | | Total | $607,549 | $70,000 | $537,549 | - Unfunded loan commitments increased to $456.9 million from $374.2 million at year-end 2022, while standby letters of credit decreased slightly225 Quantitative and Qualitative Disclosures about Market Risk No material changes in market risk exposure were reported for the first six months of 2023 - There were no material changes in the Corporation's exposure to market risk during the first six months of 2023227 Controls and Procedures Management concluded disclosure controls and procedures were effective, with no material changes to internal control over financial reporting - Based on an evaluation, the CEO and CFO concluded that the Corporation's disclosure controls and procedures were effective as of June 30, 2023228 - No changes in internal control over financial reporting occurred during the quarter that have materially affected, or are reasonably likely to materially affect, these controls228 Part II - Other Information Legal Proceedings Management believes no pending legal proceedings will materially adversely affect the Corporation's financial condition or operations - In management's opinion, no pending legal proceedings are expected to be material to the Corporation's financial condition or results of operations233 Risk Factors New risk factors highlight recent bank failures, potentially impacting deposit volatility, liquidity, and FDIC insurance premiums - A new risk factor highlights that recent bank failures (Silicon Valley Bank, Signature Bank, First Republic Bank) have eroded customer confidence and may adversely affect the Corporation235 - Potential impacts include deposit volatility, increased liquidity demand, interest rate volatility, and possible increases in FDIC deposit insurance premiums or special assessments235239 Unregistered Sales of Equity Securities and Use of Proceeds The Corporation repurchased 74,306 shares for approximately $2.1 million in Q2 2023 under its 2022 repurchase plan Share Repurchase Activity - Q2 2023 | Period | Number of Shares Purchased | Weighted Average Price Paid per Share | Total Dollar Amount | | :--- | :--- | :--- | :--- | | April 2023 | 21,367 | $29.75 | $635,626 | | May 2023 | 17,348 | $26.15 | $453,642 | | June 2023 | 35,591 | $28.30 | $988,534 | | Total Q2 | 74,306 | - | $2,077,802 | - The share repurchase plan was authorized on December 15, 2022, for up to 150,000 shares and expires on December 21, 2023237 Exhibits This section lists exhibits filed with the report, including corporate documents and certifications