Financial and Business Highlights Financial Highlights for the Six Months Ended June 30, 2023 | Financial Metric | Six Months Ended June 30, 2023 (Unaudited) | Six Months Ended June 30, 2022 (Unaudited) | % Change | | :--- | :--- | :--- | :--- | | Revenue | HK$1,602.7 million | HK$2,915.0 million | -45.0% | | Gross Profit | HK$642.5 million | HK$1,341.8 million | -52.1% | | Profit/(Loss) from Core Business | HK$(70.5) million | HK$307.7 million | N/A | | Profit/(Loss) Attributable to Shareholders | HK$(243.7) million | HK$137.3 million | N/A | | Basic EPS/(LPS) | HK$(8.66) cents | HK$3.64 cents | N/A | | As of | June 30, 2023 (Unaudited) | December 31, 2022 (Audited) | % Change | | Book NAV per Share | HK$2.35 | HK$2.47 | -4.9% | | Adjusted NAV per Share | HK$3.48 | HK$3.51 | -0.9% | - The Group reported a consolidated loss attributable to shareholders of HK$243.7 million for the first six months of 2023, a significant downturn from the HK$137.3 million profit recorded in the same period of 20221235 - The loss was primarily attributed to lower revenue from property and hotel segments, a substantial increase in financing costs, and significant non-cash depreciation charges1214 - Excluding non-cash items, the Group's core business recorded a net loss attributable to shareholders of HK$70.5 million1237 Management's Discussion and Analysis Business Review The Group operates as a conglomerate of five listed companies, with core businesses in property and hotels managed through its main subsidiary, Paliburg Holdings Limited - The Group is composed of five listed companies, with Century City holding approximately 62.3% of Paliburg Holdings, which manages the core property and hotel businesses21 - In February 2023, the Group acquired a local securities brokerage, renamed CityLink Securities Limited, to diversify its business and leverage its existing client network1219 Performance of Listed Subsidiaries (H1 2023 vs H1 2022) | Company | H1 2023 Attributable Profit/(Loss) | H1 2022 Attributable Profit/(Loss) | | :--- | :--- | :--- | | Paliburg Holdings Limited | HK$(383.1) million | HK$230.9 million | | Regal Hotels International Holdings Limited | HK$(762.6) million | HK$138.3 million | | Regal REIT | HK$105.2 million | HK$613.1 million | | Cosmopolitan International Holdings Limited | HK$(98.3) million | HK$87.8 million | Property Business The Group's property business includes luxury residential sales in Hong Kong and ongoing commercial and residential developments in Mainland China P&R Holdings Limited - The Summit, Sha Tin: Sales transactions for 2 houses and 8 apartment units were completed, generating revenue of HK$597.9 million during the period7172 - We Go MALL, Ma On Shan: The shopping mall's business remained stable, with leasing conditions expected to improve gradually56 - iclub Mong Kok Hotel: This 288-room hotel project is operated by P&R and managed by the Regal Group57 - Cheung Sha Wan Projects: The Group is undergoing legal procedures for compulsory sale to consolidate 100% ownership for a comprehensive redevelopment558 Regal Hotels International Holdings Limited - Regal Skycity Hotel, Hong Kong International Airport: The new hotel, featuring 1,208 rooms and suites, officially opened in April 2023608081 - The QUEENS, Queen's Road West: Due to changing market conditions, some residential units in this 130-unit development are being converted for rental purposes617782 - Regal Crest, Stanley: The Group retains 9 houses in this development, which will be put up for sale if attractive offers are received6284 Cosmopolitan International Holdings Limited (China Projects) - Chengdu Project - Regal International New Town: Nearly all residential units in Phase 3 have been sold, with construction of the remaining commercial complex progressing steadily117129131 - Tianjin Project - Regal Xinkaimen: The superstructure of two office towers and a commercial podium is completed, but the new sales launch has been deferred due to market conditions120121133 - Xinjiang Project: The Group is communicating with government authorities to resolve illegal occupation issues to proceed with land development122134151 Other Investments The Group's other investments include an edutainment associate, a financial assets portfolio, and overseas properties in Europe - The Group holds a 48% interest in its associate, Century Innovative Technology Group, which is developing ESG-themed bilingual children's educational books284452 - The financial assets investment business was adversely affected by volatile global capital markets, resulting in a net loss for this segment123151 - The Group owns overseas properties in London, Lisbon, and Barcelona at various stages of planning, renovation, or leasing97886 Financial Review The Group's financial position is characterized by an adjusted NAV of HK$3.48 per share, an adjusted gearing ratio of 34.0%, and a significant increase in net interest expenses Net Asset Value (NAV) per Share as of June 30, 2023 | Metric | Amount (HK$ million) | Per Share (HK$) | | :--- | :--- | :--- | | Book NAV Attributable to Shareholders | 7,268.6 | 2.35 | | Adjustment for HK Hotel Portfolio at Market Value | 3,480.2 | 1.13 | | Adjusted NAV Attributable to Shareholders | 10,748.8 | 3.48 | Debt and Gearing Ratio | Metric | As at June 30, 2023 | As at Dec 31, 2022 | | :--- | :--- | :--- | | Net Debt | HK$17,391.6 M | HK$17,132.5 M | | Gearing Ratio (Book Total Assets) | 42.2% | 40.7% | | Gearing Ratio (Adjusted Total Assets) | 34.0% | 33.3% | - Net interest expense for the period increased significantly to HK$469.4 million, compared to HK$157.4 million in the same period last year154 - The Board of Directors resolved not to declare an interim dividend for the financial year ending December 31, 2023141160 Condensed Consolidated Financial Statements Condensed Consolidated Income Statement The Group's revenue fell 45.0%, leading to a loss attributable to shareholders of HK$243.7 million, driven by lower gross profit and higher finance costs Key Income Statement Figures (Six Months Ended June 30) | Item | 2023 (Unaudited HK$M) | 2022 (Unaudited HK$M) | | :--- | :--- | :--- | | Revenue | 1,602.7 | 2,915.0 | | Gross Profit | 642.5 | 1,341.8 | | Operating Profit/(Loss) | (84.1) | 637.9 | | Finance Costs | (523.6) | (193.4) | | Loss Before Tax | (615.5) | 440.9 (Profit) | | Loss for the Period | (651.7) | 298.9 (Profit) | | Loss Attributable to Shareholders | (243.7) | 137.3 (Profit) | Condensed Consolidated Balance Sheet As of June 30, 2023, the Group's total assets stood at HK$41,165.1 million, with total equity of HK$17,783.0 million and total bank borrowings of HK$19,358.9 million Key Balance Sheet Figures | Item | As at June 30, 2023 (Unaudited HK$M) | As at Dec 31, 2022 (Audited HK$M) | | :--- | :--- | :--- | | Total Non-current Assets | 28,937.2 | 29,302.1 | | Total Current Assets | 12,227.9 | 12,792.6 | | Total Assets | 41,165.1 | 42,094.7 | | Total Current Liabilities | (7,743.1) | (9,946.0) | | Total Non-current Liabilities | (15,639.0) | (13,467.1) | | Total Liabilities | (23,382.1) | (23,413.1) | | Net Assets / Total Equity | 17,783.0 | 18,681.6 | Notes to the Financial Statements Segment information shows revenue declines in Property and Hotel businesses, with the latter swinging to a loss, while finance costs more than doubled Segment Revenue (External Sales) | Business Segment | H1 2023 (HK$M) | H1 2022 (HK$M) | | :--- | :--- | :--- | | Property Development & Investment | 794.3 | 1,849.8 | | Hotel Operation, Management & Ownership | 744.2 | 1,012.0 | | Aircraft Owning & Leasing | 13.0 | 12.0 | | Financial Asset Investment | 9.4 | 11.6 | | Others | 41.8 | 29.6 | Segment Results | Business Segment | H1 2023 (HK$M) | H1 2022 (HK$M) | | :--- | :--- | :--- | | Property Development & Investment | 211.0 | 538.1 | | Hotel Operation, Management & Ownership | (192.8) | 181.8 | | Aircraft Owning & Leasing | 7.2 | 7.1 | | Financial Asset Investment | (32.8) | (30.4) | - Total finance costs rose to HK$523.6 million for the period, compared to HK$193.4 million in H1 2022, mainly driven by higher interest on bank loans103195 - No dividend was paid or declared during the six months ended June 30, 2023, and no dividend has been proposed since the end of the reporting period106198 Corporate Governance and Other Information Corporate Governance The Group complied with the Corporate Governance Code, with the exception of the non-segregation of the Chairman and CEO roles, and the interim financials were reviewed by the Audit Committee - The Audit Committee has reviewed the Group's condensed consolidated financial statements for the six months ended June 30, 2023, with the company's external auditors110 - The company complied with the Corporate Governance Code, except for the deviation that the roles of the Chairman and the Chief Executive Officer are not separate115206 - Neither the company nor any of its subsidiaries repurchased, sold, or redeemed any of the company's listed securities during the period109201
世纪城市国际(00355) - 2023 - 中期业绩