Intercorp Financial Services (IFS) Overall Performance Financial Highlights IFS reported a Q1 2022 net profit of S/ 403.3 million with a 17.4% ROAE, driven by Interbank's strong core business IFS Key Financial Metrics Q1 2022 | Metric | 1Q21 | 4Q21 | 1Q22 | | :--- | :--- | :--- | :--- | | Net Profit (S/ million) | 528.7 | 264.4 | 403.3 | | EPS (S/) | 4.56 | 2.26 | 3.47 | | ROAE | 23.7% | 10.9% | 17.4% | | ROAA | 2.4% | 1.2% | 1.8% | | Efficiency Ratio | 30.0% | 44.6% | 37.2% | - IFS's Q1 2022 net profit was S/ 403.3 million, a 52.6% increase QoQ but a 23.7% decrease YoY4 - The annualized ROAE for Q1 2022 was 17.4%, up from 10.9% in Q4 2021 but down from 23.7% in Q1 20216 - The performance was supported by a 19.1% ROE at Interbank, while Inteligo's results were negatively affected by its investment portfolio2 Financial Position Analysis As of March 2022, total assets decreased 5.1% QoQ to S/ 85.4 billion, driven by a reduction in cash balances Statement of Financial Position (S/ million) | Account | 03.31.21 | 12.31.21 | 03.31.22 | % chg QoQ | % chg YoY | | :--- | :--- | :--- | :--- | :--- | :--- | | Total Assets | 90,042.3 | 89,953.9 | 85,383.9 | (5.1)% | (5.2)% | | Total Liabilities | 81,121.0 | 80,398.5 | 76,362.2 | (5.0)% | (5.9)% | | Total Equity, net | 8,921.3 | 9,555.4 | 9,021.7 | (5.6)% | 1.1% | - The decrease in total assets was mainly driven by a 20.1% QoQ reduction in 'Cash and due from banks and inter-bank funds'4 - Net loans decreased slightly by 1.7% QoQ to S/ 44,320.3 million4 Profit & Loss Analysis Q1 2022 profit rose 52.6% QoQ on lower expenses but fell 23.7% YoY due to a high base effect from prior investment gains Quarter-on-Quarter (QoQ) Performance Profits surged 52.6% QoQ, driven by Inteligo's mark-to-market recovery, reduced expenses, and a lower effective tax rate - Profits increased 52.6% QoQ, mainly due to lower mark-to-market losses at Inteligo, positive developments in other income, and a reduction in other expenses across all subsidiaries10 - Other income reversed positively, driven by a significant recovery in mark-to-market valuations on Inteligo's proprietary portfolio14 - Other expenses decreased by 9.1% QoQ, explained by lower administrative expenses across all subsidiaries17 - The effective tax rate decreased from 42.3% in Q4 2021 to 19.1% in Q1 2022, contributing to higher earnings18 Year-on-Year (YoY) Performance Profits declined 23.7% YoY due to a high base from extraordinary 2021 investment gains and increased operating expenses - Profits decreased 23.7% YoY, mainly due to a base effect of extraordinary gains on investments in Q1 2021 and higher other expenses across all subsidiaries19 - Net interest and similar income grew 13.3% YoY, primarily due to higher interest on all interest-earning assets at Interbank20 - Other income declined by S/ 283.7 million YoY, mainly due to a lower net gain on the sale of financial investments, which included an extraordinary gain on sovereign bonds at Interbank in Q1 202123 - Other expenses grew 13.5% YoY due to higher administrative expenses and salaries, associated with a higher level of activity25 Contribution by Segments Interbank was the primary profit contributor in Q1 2022, while Inteligo's profit fell sharply YoY and Interseguro's dropped significantly Profit by Segment (S/ million) | Segment | 1Q21 | 4Q21 | 1Q22 | % chg QoQ | % chg YoY | | :--- | :--- | :--- | :--- | :--- | :--- | | Interbank | 319.8 | 467.1 | 322.4 | (31.0)% | 0.8% | | Interseguro | 137.1 | 13.4 | 38.6 | n.m. | (71.8)% | | Inteligo | 86.9 | (76.6) | 3.0 | n.m. | (96.6)% | | Corporate and eliminations | (15.0) | (139.4) | 39.2 | n.m. | n.m. | | IFS profit for the period | 528.7 | 264.4 | 403.3 | 52.6% | (23.7)% | Segment Analysis Interbank Interbank's profit was stable YoY at S/ 322.4 million, with a strong 19.1% ROAE and expanded NIM, driven by retail loan growth Summary of Performance Interbank's Q1 2022 profit was S/ 322.4 million, down 31.0% QoQ from a provision reversal but stable YoY with a solid 19.1% ROAE Interbank P&L Highlights (S/ million) | Metric | 1Q21 | 4Q21 | 1Q22 | | :--- | :--- | :--- | :--- | | Profit for the period | 319.8 | 467.1 | 322.4 | | ROAE | 20.5% | 27.8% | 19.1% | | NIM | 3.7% | 4.4% | 4.5% | - The quarterly profit decrease was mainly attributed to higher impairment loss on loans compared to Q4 2021, which had a significant reversion of provisions32 - Excluding the one-off provision reversal in Q4 2021, ROAE for that quarter would have been 15.5%, making the Q1 2022 ROAE of 19.1% a strong improvement34 Interest-Earning Assets and Loan Portfolio The loan portfolio grew 2.2% YoY, driven by strong retail loan performance which offset a contraction in commercial loans - Retail loans grew 4.0% QoQ and 17.9% YoY, driven by consumer loans (up 5.6% QoQ) and mortgages (up 1.6% QoQ)4648 Retail Loan Portfolio Breakdown (S/ million) | Loan Type | 03.31.21 | 12.31.21 | 03.31.22 | % chg QoQ | % chg YoY | | :--- | :--- | :--- | :--- | :--- | :--- | | Credit cards & other loans | 5,778.0 | 7,471.8 | 8,145.5 | 9.0% | 41.0% | | Payroll deduction loans | 4,445.2 | 4,542.1 | 4,545.3 | 0.1% | 2.3% | | Mortgages | 7,647.0 | 8,247.1 | 8,376.3 | 1.6% | 9.5% | | Total Retail Loans | 17,870.3 | 20,261.1 | 21,067.1 | 4.0% | 17.9% | - Commercial loans decreased 6.3% QoQ and 10.3% YoY, affected by the maturity and prepayment of loans under the Reactiva Peru Program4447 Funding Structure and Deposits The total funding base declined due to reduced Central Bank funds, with resilient retail deposit growth offsetting institutional declines - Total funding base declined 5.7% QoQ and 8.7% YoY, influenced by the reduction of Central Bank funds related to the Reactiva Peru Program555659 Deposits by Customer Service (S/ million) | Customer Type | 03.31.21 | 12.31.21 | 03.31.22 | % chg QoQ | % chg YoY | | :--- | :--- | :--- | :--- | :--- | :--- | | Retail | 21,115.3 | 22,911.8 | 22,190.3 | (3.1)% | 5.1% | | Commercial | 16,534.4 | 15,443.0 | 15,447.6 | 0.0% | (6.6)% | | Institutional | 8,480.3 | 6,251.7 | 4,907.7 | (21.5)% | (42.1)% | | Total | 46,636.8 | 44,966.3 | 42,885.9 | (4.6)% | (8.0)% | Net Interest and Similar Income (NII) NII grew 15.6% YoY as the Net Interest Margin expanded to 4.5%, driven by higher asset yields and a shift to retail loans NII and NIM Performance | Metric | 1Q21 | 4Q21 | 1Q22 | Change QoQ | Change YoY | | :--- | :--- | :--- | :--- | :--- | :--- | | Net Interest Income (S/ million) | 647.0 | 745.6 | 748.0 | +0.3% | +15.6% | | NIM | 3.7% | 4.4% | 4.5% | +10bps | +80bps | - The average yield on interest-earning assets increased by 40 bps QoQ and 110 bps YoY to 6.1%, in line with higher returns on due from banks and investments707788 - The average cost of funding increased by 20 bps QoQ and 40 bps YoY to 1.8%, mainly due to a higher cost of deposits following Central Bank rate hikes728192 Asset Quality and Provisions Asset quality remained solid with an improved Stage 3 NPL ratio of 2.9% and a lower annualized cost of risk at 1.4% Key Credit Quality Ratios | Ratio | 1Q21 | 4Q21 | 1Q22 | | :--- | :--- | :--- | :--- | | Cost of Risk (Impairment/Avg Loans) | 1.8% | (0.9)% | 1.4% | | S3 NPL Ratio | 3.1% | 3.1% | 2.9% | | S3 NPL Coverage Ratio | 212.8% | 159.4% | 168.7% | - The Stage 3 NPL ratio decreased 20 basis points QoQ and YoY to 2.9%, primarily due to a 20 bps quarterly decrease in retail loans' NPL97 - The annualized cost of risk was 1.4% in Q1 2022, lower than the 1.8% in Q1 202195 Non-Interest Income (Fees & Other) Net fee income grew 14.3% YoY, while other income fell significantly due to a high base effect from prior-year investment gains - Net fee income increased 14.3% YoY, primarily from higher commissions on credit card services, maintenance fees, and banking services100 - Other income decreased 39.8% YoY, mostly due to a lower net gain on the sale of financial investments compared to an extraordinary gain in Q1 2021104 Other Expenses and Efficiency Other expenses rose 12.5% YoY due to higher business activity, while the efficiency ratio improved slightly QoQ to 41.7% Efficiency Ratio | Period | Efficiency Ratio | | :--- | :--- | | 1Q21 | 39.1% | | 4Q21 | 42.2% | | 1Q22 | 41.7% | - The 12.5% YoY increase in other expenses was due to higher salaries and employee benefits (including profit sharing) and administrative expenses from higher activity levels107108 Regulatory Capital The total capital ratio stood at 15.5%, well above the regulatory minimum, despite a decline from higher Risk-Weighted Assets Regulatory Capital Ratios | Ratio | 03.31.21 | 12.31.21 | 03.31.22 | | :--- | :--- | :--- | :--- | | Total Capital Ratio | 16.9% | 15.9% | 15.5% | | Tier I Capital / RWA | 11.5% | 10.9% | 10.9% | | CET1 | 11.4% | 12.5% | 10.9% | - The total capital ratio of 15.5% is well above the risk-adjusted minimum requirement of 9.0% for Interbank119 - The annual reduction in the capital ratio was due to a 10.2% increase in RWA, driven by higher requirements for credit and operating risk116 Interseguro Interseguro's profit recovered QoQ to S/ 38.6 million but fell 71.8% YoY due to negative investment property valuations Summary of Performance Q1 2022 profit of S/ 38.6 million marked a strong QoQ recovery but a sharp YoY decline due to a swing in other income Interseguro P&L Highlights (S/ million) | Metric | 1Q21 | 4Q21 | 1Q22 | | :--- | :--- | :--- | :--- | | Profit for the period | 137.1 | 13.4 | 38.6 | | ROAE | 56.6% | 5.7% | 15.7% | - The YoY profit decrease was mainly due to negative performances of S/ 167.3 million in other income and S/ 41.8 million in recovery due to impairment of financial investments123 Results from Investments Total investment results fell 53.3% YoY from a high base, impacted by losses on investment sales and property valuations Results from Investments Breakdown (S/ million) | Account | 1Q21 | 4Q21 | 1Q22 | | :--- | :--- | :--- | :--- | | Net interest and similar income | 165.1 | 184.8 | 184.4 | | Net gain (loss) on sale of financial investments | 87.6 | 31.3 | (7.3) | | Valuation gain (loss) from investment property | 35.5 | (47.3) | (30.8) | | Total Results from investments | 355.4 | 153.3 | 165.8 | - The YoY decrease in investment results was attributed to a negative performance in valuation gain from investment property and a lower net gain on sale of financial investments132 Underwriting Results (Premiums, Reserves, Claims) The underwriting result improved significantly YoY, driven by a 28.5% increase in net premiums and lower COVID-related claims - Net premiums grew 28.5% YoY, mainly due to increases of S/ 35.1 million in annuities, S/ 15.4 million in retail insurance, and S/ 9.9 million in individual life137138 - Net claims and benefits incurred decreased 17.8% YoY, primarily explained by a S/ 55.5 million reduction in retail insurance claims associated with lower COVID-19 mortality compared to Q1 2021145146 Inteligo Inteligo reported a small S/ 3.0 million profit, recovering from a prior quarter loss but collapsing 96.6% YoY on investment losses Summary of Performance and AUM Inteligo's Q1 2022 profit was S/ 3.0 million, a sharp 96.6% drop YoY, while AUM decreased 7.3% QoQ due to market volatility Inteligo P&L Highlights (S/ million) | Metric | 1Q21 | 4Q21 | 1Q22 | | :--- | :--- | :--- | :--- | | Profit for the period | 86.9 | (76.6) | 3.0 | | ROAE | 30.7% | (22.5)% | 1.0% | - The YoY performance was mainly attributable to a negative development in other income due to a loss on the sale of investments in Q1 2022153 - AUM decreased 7.3% QoQ and 4.6% YoY to S/ 21,310.7 million, mostly because of a lower foreign exchange rate and market volatility154158 Net Interest and Fee Income Both net interest income and net fee income declined YoY by 7.9% and 17.3% respectively, affected by market volatility - Net interest and similar income decreased 14.5% QoQ and 7.9% YoY162163 - Net fee income decreased 15.1% QoQ and 17.3% YoY, mainly affected by a lower foreign exchange rate and lower client activity amid global markets volatility165166 Other Income and Expenses Other income showed a S/ -24.3 million loss, improving QoQ on trading gains but declining sharply YoY on investment sale losses - Other income (loss) was S/ -24.3 million, improving from S/ -110.5 million in Q4 2021 due to a recovery in net trading gain, but down from a S/ 47.7 million gain in Q1 2021167169 - Other expenses decreased 11.0% QoQ due to lower salary and administrative expenses, but increased 11.0% YoY171172 Consolidated Financial Statements and Notes Consolidated Financial Statements The statements show total assets of S/ 85.4 billion and a net profit of S/ 403.3 million for the three months ended March 31, 2022 Statement of Financial Position As of March 31, 2022, total assets were S/ 85.4 billion, with total liabilities at S/ 76.4 billion and total equity at S/ 9.0 billion Consolidated Statement of Financial Position (S/ 000) | Account | 31.03.2022 | 31.12.2021 | | :--- | :--- | :--- | | Total Assets | 85,383,911 | 89,953,909 | | Cash and due from banks | 13,440,799 | 17,104,465 | | Financial investments | 24,306,689 | 24,547,294 | | Loans, net | 42,281,059 | 43,005,583 | | Total Liabilities | 76,362,218 | 80,398,547 | | Deposits and obligations | 46,502,713 | 48,897,944 | | Insurance contract liabilities | 11,031,107 | 11,958,058 | | Total Equity, net | 9,021,693 | 9,555,362 | Statement of Income Net profit for Q1 2022 was S/ 403.3 million, down from S/ 528.7 million in Q1 2021 due to a net loss on sale of financial investments Consolidated Statement of Income (S/ 000) | Account | 31.03.2022 | 31.03.2021 | | :--- | :--- | :--- | | Net interest and similar income | 944,691 | 833,880 | | Impairment loss on loans, net | (149,595) | (189,004) | | Net (loss) gain on sale of financial investments | (35,386) | 206,084 | | Other expenses | (581,207) | (512,042) | | Net profit for the period | 403,301 | 528,748 | | Earnings per share (Soles) | 3.474 | 4.560 | Statement of Cash Flows The period saw a net cash outflow from operations of S/ 1.86 billion, resulting in a S/ 3.16 billion net decrease in cash Consolidated Statement of Cash Flows Highlights (S/ 000) | Activity | 31.03.2022 | 31.03.2021 | | :--- | :--- | :--- | | Net cash (used in) provided by operating activities | (1,859,008) | 2,058,581 | | Net cash used in investing activities | (1,060,224) | (1,475,329) | | Net cash used in financing activities | (241,592) | (34,308) | | Net (decrease) increase in cash and cash equivalents | (3,160,824) | 548,944 | Notes to the Financial Statements The notes detail the impact of the 'Reactiva Peru' program, loan portfolio composition, funding sources, and fair value hierarchies - As of March 31, 2022, Interbank held S/ 4,267.9 million in loans from the government's "Reactiva Peru" program, down from S/ 4,976.1 million at year-end 2021200 - The loan portfolio is segmented into Retail Banking, Commercial Banking, and Small Business Banking for impairment estimation purposes under IFRS 9239 - The General Shareholders' Meeting on March 31, 2022, approved a dividend distribution of US$1.75 per share for the year 2021272 - On April 13, 2022, IFS acquired the remaining 50% of Procesos de Medios de Pago S.A. (PMP), giving it 100% ownership339
Intercorp Financial Services(IFS) - 2022 Q1 - Quarterly Report