Workflow
Medalist Diversified REIT(MDRR) - 2023 Q2 - Quarterly Report

PART I. FINANCIAL INFORMATION Financial Statements The company's financial position weakened in H1 2023 with decreased assets and a wider net loss Condensed Consolidated Balance Sheets Total assets and equity declined by June 30, 2023, driven by a reduction in cash and net losses Condensed Consolidated Balance Sheet Highlights (Unaudited) | Balance Sheet Item | June 30, 2023 | December 31, 2022 | | :--- | :--- | :--- | | Total Assets | $85,323,778 | $87,915,404 | | Investment properties, net | $75,495,791 | $76,514,952 | | Cash | $2,771,149 | $3,922,136 | | Total Liabilities | $69,106,708 | $69,222,965 | | Mortgages payable, net | $60,796,783 | $61,340,259 | | Total Equity | $16,217,070 | $18,692,439 | Condensed Consolidated Statements of Operations Revenue decreased in H1 2023 due to a hotel property sale, though the Q2 net loss narrowed slightly Statement of Operations Summary (Unaudited) | Metric | Three Months Ended June 30, 2023 | Three Months Ended June 30, 2022 | Six Months Ended June 30, 2023 | Six Months Ended June 30, 2022 | | :--- | :--- | :--- | :--- | :--- | | Total Revenue | $2,515,901 | $2,595,901 | $4,976,877 | $5,499,865 | | Operating loss | ($74,256) | ($163,107) | ($414,972) | ($397,505) | | Net Loss Attributable to Common Shareholders | ($877,664) | ($1,014,887) | ($2,098,959) | ($2,004,171) | | Loss per share - basic and diluted | ($0.40) | ($0.47) | ($0.95) | ($0.96) | - The absence of hotel property revenue in 2023 is due to the sale of the Clemson Best Western Property on September 29, 20221060 Condensed Consolidated Statements of Changes in Equity Total equity declined from $18.7 million to $16.2 million in H1 2023, primarily due to net loss and dividends Changes in Total Equity (Six Months Ended June 30, 2023) | Description | Amount | | :--- | :--- | | Balance, January 1, 2023 | $18,692,439 | | Net loss | ($2,095,705) | | Dividends and distributions | ($374,665) | | Retirement of fractional shares | ($4,999) | | Balance, June 30, 2023 | $16,217,070 | Condensed Consolidated Statements of Cash Flows Net cash from operations decreased while cash used in financing and investing activities changed significantly Cash Flow Summary (Six Months Ended June 30) | Cash Flow Activity | 2023 | 2022 | | :--- | :--- | :--- | | Net cash flows from operating activities | $862,923 | $1,573,772 | | Net cash flows from investing activities | ($740,959) | ($10,772,418) | | Net cash flows from financing activities | ($977,118) | $7,592,632 | | Decrease in Cash and Restricted Cash | ($855,154) | ($1,606,014) | Notes to Condensed Consolidated Financial Statements Key subsequent events include internalizing management, a reverse stock split, and suspending dividends - On July 18, 2023, the Company terminated its Management Agreement with Medalist Fund Manager, Inc. and is now internally managed26151177 - A 1-for-8 reverse stock split was completed on May 3, 2023, to regain compliance with Nasdaq's minimum bid price requirement122126 - On July 12, 2023, the Board approved the temporary suspension of dividends on both common and mandatorily redeemable preferred stock103173 - The company's portfolio consists of eight properties: six retail centers and two flex centers, concentrated in North Carolina, South Carolina, and Virginia21 - A Special Committee of the Board was formed in March 2023 to explore strategic alternatives; on August 7, 2023, the company ceased pursuing the sale of four properties174176 Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses strategic shifts, operational results showing a revenue mix change, and declining FFO/AFFO Results of Operations Revenue shifted from hotel to retail properties following a sale, impacting year-over-year comparisons Revenue by Property Type (Three Months Ended June 30) | Property Type | 2023 | 2022 | Change | | :--- | :--- | :--- | :--- | | Retail center properties | $1,903,769 | $1,623,207 | $280,562 | | Hotel property | $0 | $362,851 | ($362,851) | | Flex center properties | $612,132 | $609,843 | $2,289 | | Total Revenues | $2,515,901 | $2,595,901 | ($80,000) | Revenue by Property Type (Six Months Ended June 30) | Property Type | 2023 | 2022 | Change | | :--- | :--- | :--- | :--- | | Retail center properties | $3,795,448 | $3,148,292 | $647,156 | | Hotel property | $0 | $1,128,340 | ($1,128,340) | | Flex center properties | $1,181,429 | $1,223,233 | ($41,804) | | Total Revenues | $4,976,877 | $5,499,865 | ($522,988) | Liquidity and Capital Resources Liquidity is supported by rental receipts but faces pressure from debt service and manager termination fees - As of June 30, 2023, the company had $2,771,149 in unrestricted cash and a $1,500,000 line of credit with a zero balance243244 - Primary non-operating liquidity needs include a $1.25 million termination fee and a $352,717 deferred acquisition fee payable to the former manager241 Funds from Operations (FFO) Both FFO and AFFO declined significantly in the first half of 2023 compared to the prior year period FFO and AFFO (Six Months Ended June 30) | Metric | 2023 | 2022 | | :--- | :--- | :--- | | Net loss | ($2,095,705) | ($1,988,322) | | Funds from operations (FFO) | $264,752 | $671,346 | | Capital expenditures | ($740,959) | ($492,703) | | Other adjustments | ($10,959) | ($133,247) | | Adjusted funds from operations (AFFO) | ($492,966) | $344,696 | Quantitative and Qualitative Disclosures about Market Risk This section is omitted as permitted for a smaller reporting company - As a smaller reporting company, the registrant is not required to provide quantitative and qualitative disclosures about market risk290 Controls and Procedures Management concluded that disclosure controls and internal controls over financial reporting were effective - Management concluded that disclosure controls and procedures were effective as of June 30, 2023292 - Management concluded that internal control over financial reporting was effective as of June 30, 2023, based on the COSO 2013 framework293 PART II. OTHER INFORMATION Legal Proceedings The company is not currently subject to any material litigation - The Company is not presently subject to any material litigation other than routine actions arising in the ordinary course of business296 Risk Factors This section is omitted as permitted for a smaller reporting company - As a smaller reporting company, the registrant is not required to provide a discussion of risk factors297 Unregistered Sales of Equity Securities and Use of Proceeds No equity securities were repurchased during the first half of 2023 - The Company did not make any share repurchases during the three and six months ended June 30, 2023298 Defaults Upon Senior Securities No defaults upon senior securities occurred during the reporting period - There were no defaults upon senior securities during the period299 Other Information The Board of Directors adjusted stock ownership limits, creating an exception for the interim CEO - On August 8, 2023, the Board decreased the Aggregate Share Ownership Limit and Common Share Ownership Limit from 9.8% to 3.6%301 - An exception to the ownership limit was created for Francis P. Kavanaugh and his affiliates, establishing an "Excepted Holder Limit" of 20%302 Exhibits This section lists all exhibits filed with the report, including certifications and corporate filings - The report includes various exhibits, such as certifications and filings related to changes in ownership limits and an excepted holder limit306