Workflow
Orion Office REIT (ONL) - 2023 Q1 - Quarterly Report

PART I - FINANCIAL INFORMATION Unaudited Financial Statements Q1 2023 financials show decreased revenue to $50.2 million, a slightly improved net loss of $8.9 million, and reduced operating cash flow Consolidated Balance Sheets Total assets decreased to $1.55 billion and total equity declined to $960 million as of March 31, 2023 Consolidated Balance Sheet Highlights (in thousands) | Account | March 31, 2023 | December 31, 2022 | | :--- | :--- | :--- | | Total Assets | $1,546,872 | $1,571,073 | | Total real estate investments, net | $1,223,463 | $1,233,246 | | Cash and cash equivalents | $23,755 | $20,638 | | Total Liabilities | $586,925 | $595,215 | | Mortgages payable, net | $352,337 | $352,167 | | Credit facility term loan, net | $174,153 | $173,815 | | Total Equity | $959,947 | $975,858 | Consolidated Statements of Operations Q1 2023 revenue fell to $50.2 million, while net loss improved to $8.9 million due to lower depreciation expenses Q1 2023 vs Q1 2022 Statement of Operations (in thousands, except per share data) | Metric | Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | | :--- | :--- | :--- | | Total revenues | $50,190 | $53,206 | | Total operating expenses | $51,678 | $55,605 | | Depreciation and amortization | $28,166 | $34,353 | | Impairments | $3,754 | $1,602 | | Net loss attributable to common stockholders | $(8,885) | $(9,906) | | Basic and diluted net loss per share | $(0.16) | $(0.17) | Consolidated Statements of Comprehensive Income (Loss) Total comprehensive loss widened to $10.7 million in Q1 2023 from $5.8 million in Q1 2022, driven by derivative losses Q1 2023 vs Q1 2022 Comprehensive Income (Loss) (in thousands) | Metric | Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | | :--- | :--- | :--- | | Net loss | $(8,874) | $(9,882) | | Total other comprehensive income (loss) | $(1,768) | $4,057 | | Total comprehensive loss | $(10,653) | $(5,849) | Consolidated Statements of Cash Flows Net cash from operating activities decreased significantly to $11.4 million in Q1 2023 from $28.2 million in the prior year Q1 2023 vs Q1 2022 Cash Flows (in thousands) | Cash Flow Activity | Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | | :--- | :--- | :--- | | Net cash provided by operating activities | $11,441 | $28,153 | | Net cash used in investing activities | $(2,467) | $(1,235) | | Net cash used in financing activities | $(5,844) | $(2,168) | Notes to Consolidated Financial Statements Notes detail the 81-property portfolio, $3.8 million in impairments, $526.5 million in debt, and a $0.10 dividend - As of March 31, 2023, the company owned and operated 81 office properties totaling approximately 9.5 million leasable square feet22 - The company recorded impairment charges of $3.8 million on three properties during Q1 2023, compared to $1.6 million on two properties in Q1 20226061 - Total debt outstanding was $526.5 million as of March 31, 2023, with a weighted-average interest rate of 4.38% and a $175.0 million term loan maturing in November 20237071 - As of March 31, 2023, the company had outstanding commitments of $50.0 million for tenant improvement allowances and $0.3 million for leasing commissions102 - The Board of Directors declared a quarterly cash dividend of $0.10 per share for Q1 2023114 Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses a challenging environment with declining occupancy, though Core FFO remains sufficient for near-term obligations Overview and Business Environment The company faces headwinds from rising interest rates and remote work, causing occupancy to fall to 87.5% - The company's efforts to address lease maturities and vacancies are adversely impacted by rising interest rates, inflation, and remote working trends, which are expected to continue to slow new leasing136 Portfolio Metrics | Metric | March 31, 2023 | December 31, 2022 | | :--- | :--- | :--- | | Operating properties | 81 | 81 | | Rentable square feet (in thousands) | 9,732 | 9,732 | | Occupancy rate | 87.5% | 89.0% | | Weighted-average remaining lease term (in years) | 4.0 | 4.1 | Results of Operations Q1 2023 rental revenue decreased by $3.0 million year-over-year, while operating expenses fell due to lower depreciation Revenue and Operating Expense Changes (Q1 2023 vs Q1 2022, in thousands) | Account | 2023 | 2022 | Increase/(Decrease) | | :--- | :--- | :--- | :--- | | Total revenues | $50,190 | $53,206 | $(3,016) | | Rental | $49,990 | $53,017 | $(3,027) | | Total operating expenses | $51,678 | $55,605 | $(3,927) | | Depreciation and amortization | $28,166 | $34,353 | $(6,187) | | Impairments | $3,754 | $1,602 | $2,152 | Non-GAAP Measures (FFO & Core FFO) Core FFO per diluted share declined to $0.45 in Q1 2023 from $0.52 in Q1 2022, reflecting operational challenges Reconciliation of Net Loss to FFO and Core FFO (in thousands) | Metric | Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | | :--- | :--- | :--- | | Net loss attributable to common stockholders | $(8,885) | $(9,906) | | FFO attributable to common stockholders | $23,473 | $26,494 | | Core FFO attributable to common stockholders | $25,283 | $29,289 | | FFO per diluted share | $0.41 | $0.47 | | Core FFO per diluted share | $0.45 | $0.52 | - Beginning in 2023, the company revised its definition of Core FFO to exclude non-cash charges such as amortization of deferred financing costs and equity-based compensation, applying the change retrospectively188192 Liquidity and Capital Resources The company maintains sufficient liquidity with $23.8 million in cash and $425.0 million available on its credit facility - Principal liquidity sources include $23.8 million in cash, operating cash flows, and $425.0 million of borrowing capacity under the Revolving Facility193 - The $175.0 million Term Loan Facility matures on November 12, 2023, and the company has sufficient capacity under its Revolving Facility to repay it if needed71138 - The company was in compliance with all financial covenants for its Revolver/Term Loan Facilities as of March 31, 2023207 Cash Flow Analysis Net cash from operating activities decreased by $16.7 million year-over-year due to working capital changes and lower income Cash Flow Summary (in thousands) | Cash Flow Activity | Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | Change | | :--- | :--- | :--- | :--- | | Net cash provided by operating activities | $11,441 | $28,153 | $(16,712) | | Net cash used in investing activities | $(2,467) | $(1,235) | $(1,232) | | Net cash used in financing activities | $(5,844) | $(2,168) | $(3,676) | Quantitative and Qualitative Disclosures About Market Risk The company's primary market exposure is interest rate risk, which is actively managed through hedging instruments - The primary market risk is interest rate risk related to variable-rate borrowings, which is mitigated through interest rate hedge contracts233 - As of March 31, 2023, the company's $175.0 million of variable-rate debt on the Term Loan Facility was effectively fixed through the use of interest rate swap agreements197235 - A 100 basis point increase in market interest rates would result in a decrease in the fair value of the company's fixed-rate debt of $11.2 million234 Controls and Procedures Management concluded that disclosure controls and procedures were effective, with no material changes to internal controls - Management, including the CEO and CFO, concluded that disclosure controls and procedures were effective as of March 31, 2023242 - There were no changes in internal control over financial reporting during Q1 2023 that have materially affected, or are reasonably likely to materially affect, internal controls243 PART II - OTHER INFORMATION Legal Proceedings The company is not currently a party to any material pending legal proceedings - The company is not a party to any material pending legal proceedings244 Risk Factors No material changes have been identified regarding the risk factors disclosed in the 2022 Annual Report on Form 10-K - No material changes to the risk factors disclosed in the Annual Report on Form 10-K for the year ended December 31, 2022245 Unregistered Sales of Equity Securities and Use of Proceeds The company reported no unregistered sales of equity securities during the period - None246 Defaults Upon Senior Securities The company reported no defaults upon senior securities during the period - None246 Mine Safety Disclosures This item is not applicable to the company's operations - Not applicable247 Other Information The company reported no other information for the period - None248 Exhibits This section lists all exhibits filed with the Form 10-Q, including required certifications and XBRL data - The exhibits filed with the report include CEO and CFO certifications (31.1, 31.2, 32.1, 32.2) and Inline XBRL data files (101 series)250