PART I Financial Information Financial Statements The unaudited condensed consolidated financial statements for Q1 2024 include balance sheets, operations, and cash flows Q1 2024 vs Q1 2023 Statement of Operations Highlights | Metric | Three Months Ended March 31, 2024 | Three Months Ended March 31, 2023 | | :--- | :--- | :--- | | Operating Revenue | $270.7 million | $131.1 million | | Net Income (Loss) Attributable to CWT | $69.9 million | $(22.2) million | | Diluted EPS | $1.21 | $(0.40) | Balance Sheet Summary | Metric | As of March 31, 2024 | As of December 31, 2023 | | :--- | :--- | :--- | | Total Assets | $4,780.8 million | $4,595.5 million | | Total Equity | $1,470.8 million | $1,430.3 million | | Total Liabilities & Capitalization | $4,780.8 million | $4,595.5 million | Notes to Unaudited Condensed Consolidated Financial Statements Detailed notes explain accounting policies, regulatory impacts, and key financial items for the quarter - Due to the seasonal nature of the water business, interim results are not indicative of a full 12-month period, with revenue and income typically higher in the warmer, drier summer months133 - In Q1 2024, the company reclassified $13.7 million from a regulatory asset to accumulated other comprehensive loss for its SERP plan, as the 2021 GRC decision did not approve recovery of these expenses from customers102174 - As a subsequent event, Cal Water received $82.0 million in April 2024 from the California Extended Water and Wastewater Arrearages Payment Program to provide relief for eligible customer unpaid bills294 Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) Q1 2024 net income significantly increased due to the retroactive 2021 General Rate Case (GRC) decision Results of Operations A $92.1 million increase in net income was driven by a GRC-related revenue rise of $139.6 million Net Income (Loss) Comparison (Q1 2024 vs Q1 2023) | Metric | Three Months Ended March 31, 2024 | Three Months Ended March 31, 2023 | | :--- | :--- | :--- | | Net Income (Loss) | $69.9 million | $(22.2) million | | Diluted EPS (Loss) | $1.21 | $(0.40) | Sources of Operating Revenue Increase (in thousands) | Source | Amount | | :--- | :--- | | Net change due to rate changes, usage, and other | $13,986 | | Interim Rates Memorandum Account (IRMA) revenue | $80,664 | | Monterey-Style Water Revenue Adjustment Mechanism (MWRAM) revenue | $31,066 | | Deferral of revenue | $13,933 | | Net operating revenue increase | $139,649 | - Total operating expenses rose by $44.2 million (29.8%) year-over-year, primarily due to a $9.2 million increase in water production costs, a $10.3 million increase in other operations expenses, and a $21.2 million increase in income tax expense410 Regulatory Matters The March 2024 GRC decision retroactively increased 2023 revenue and authorized $1.2 billion in infrastructure investment - The 2021 GRC decision, approved in March 2024, increased adopted revenues for 2023 by approximately $41.5 million, retroactive to January 1, 202318 - The decision authorizes Cal Water to invest approximately $1.2 billion from 2021 through 2024 in water system infrastructure projects19 - Due to the GRC delay, Cal Water recorded a regulatory asset of $80.7 million and a corresponding increase to revenue under the Interim Rates Memorandum Account (IRMA)23 Liquidity and Capital Resources Operating cash flow increased to $26.5 million, with $109.8 million in capital expenditures for the quarter Cash Flow Summary (Q1 2024 vs Q1 2023) | Cash Flow Activity | Three Months Ended March 31, 2024 | Three Months Ended March 31, 2023 | | :--- | :--- | :--- | | Net Cash from Operating Activities | $26.5 million | $21.0 million | | Net Cash used in Investing Activities | $(109.8) million | $(82.0) million | | Net Cash from Financing Activities | $86.6 million | $62.5 million | - Estimated utility capital expenditures for the full year 2024 are projected to be $365.0 million3654 - The company has access to a total of $600.0 million in unsecured revolving credit facilities for short-term borrowings3152 - The quarterly common stock dividend was increased to $0.28 per share in Q1 2024 from $0.26 per share in Q1 2023, with a long-term goal of a 60% payout ratio50 Water Supply Water supply is deemed adequate for 2024, but new PFAS and Chromium-6 regulations pose future capital costs - Management believes water supply will be adequate for 2024, with the California snowpack water content at 127% of long-term averages as of April 9, 202458 - The EPA finalized a new regulation for six PFAS in drinking water, which will require an estimated capital investment of approximately $215.0 million to comply by the 2029 deadline60 - In April 2024, the California Water Board adopted a new Maximum Contaminant Level (MCL) of 10 parts per billion for Chromium-6, requiring compliance within two to four years61 Quantitative and Qualitative Disclosure about Market Risk Market risk is limited to interest rates and commodity prices, mitigated by cost recovery through regulated rates - The company does not use derivative financial instruments and has no foreign currency exchange risk64 - Market risk from interest rate exposure and commodity price changes is limited because these costs are typically covered in consumer water rates approved by the Commissions6465 Controls and Procedures Disclosure controls and procedures were deemed effective as of March 31, 2024, with no material changes - Management concluded that as of March 31, 2024, the company's disclosure controls and procedures were effective at the reasonable assurance level67 - No changes in internal control over financial reporting occurred during Q1 2024 that have materially affected, or are reasonably likely to materially affect, internal controls68 PART II Other Information Legal Proceedings Ongoing legal matters are not expected to have a material financial impact on the company - The company is involved in various legal matters in the ordinary course of business, but management does not expect their resolution to have a material financial impact74 Risk Factors No material changes were reported to the risk factors from the 2023 Annual Report - No material changes have been made to the risk factors previously disclosed in the company's 2023 Annual Report on Form 10-K75 Other Information No directors or Section 16 officers adopted or terminated Rule 10b5-1 trading plans last quarter - No director or Section 16 officer adopted or terminated any Rule 10b5-1 or similar trading plans during the last fiscal quarter76 Exhibits Filed exhibits include CEO/CFO certifications and iXBRL-formatted financial data - The report includes standard exhibits such as CEO/CFO certifications under Sarbanes-Oxley Sections 302 and 906, and iXBRL formatted financial statements77
California Water Service(CWT) - 2024 Q1 - Quarterly Report