Workflow
Allison(ALSN) - 2024 Q1 - Quarterly Report

PART I. FINANCIAL INFORMATION Financial Statements Allison Transmission reported Q1 2024 net sales of $789 million (up 6%), with net income stable at $169 million and total assets at $5.06 billion Q1 2024 Key Financial Performance (vs. Q1 2023) (in millions) | Metric | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net Sales | $789M | $741M | | Gross Profit | $366M | $361M | | Operating Income | $234M | $230M | | Net Income | $169M | $170M | | Diluted EPS | $1.90 | $1.85 | Condensed Balance Sheet Summary (as of March 31, 2024) (in millions) | Account | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Total Current Assets | $1,300M | $1,250M | | Total Assets | $5,056M | $5,025M | | Total Current Liabilities | $518M | $501M | | Total Liabilities | $3,714M | $3,792M | | Total Stockholders' Equity | $1,342M | $1,233M | Condensed Cash Flow Summary (Q1 2024 vs. Q1 2023) (in millions) | Cash Flow Activity | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net cash provided by operating activities | $173M | $193M | | Net cash used for investing activities | ($12M) | ($22M) | | Net cash used for financing activities | ($164M) | ($59M) | | Net (decrease) increase in cash | ($4M) | $112M | Condensed Consolidated Balance Sheets Total assets grew to $5.056 billion by March 31, 2024, with liabilities decreasing due to reduced long-term debt, increasing equity - Cash and cash equivalents decreased slightly to $551 million from $555 million at the end of 202313 - Long-term debt decreased from $2.497 billion at year-end 2023 to $2.398 billion as of March 31, 202413 Condensed Consolidated Statements of Comprehensive Income Q1 2024 net sales rose 6.5% to $789 million, gross profit increased to $366 million, but net income remained flat at $169 million due to higher costs Q1 2024 Income Statement Highlights (in millions) | Metric | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net Sales | $789M | $741M | | Gross Profit | $366M | $361M | | Operating Income | $234M | $230M | | Net Income | $169M | $170M | | Diluted EPS | $1.90 | $1.85 | Condensed Consolidated Statements of Cash Flows Q1 2024 operating cash flow was $173 million, with increased debt repayments and stock repurchases resulting in a $4 million net cash decrease - Payments on long-term debt increased to $101 million in Q1 2024 from just $1 million in Q1 202318 - Repurchases of common stock increased to $52 million from $40 million in the prior-year quarter18 - Additions of long-lived assets (capital expenditures) were reduced to $11 million from $24 million year-over-year18 Notes to Condensed Consolidated Financial Statements Notes detail revenue by market, a March 2024 credit facility amendment extending maturities and increasing revolver commitment, and a lower effective tax rate Disaggregated Revenue by Market (Q1 2024 vs Q1 2023) (in millions) | Market | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | North America On-Highway | $420M | $376M | | North America Off-Highway | $4M | $24M | | Defense | $48M | $27M | | Outside North America On-Highway | $115M | $108M | | Outside North America Off-Highway | $42M | $23M | | Service Parts, Support Equipment and Other | $160M | $183M | | Total Net Sales | $789M | $741M | - In March 2024, the company amended its Credit Agreement, extending the term loan maturity to 2031 and the revolving credit facility to 2029, while also increasing the revolver commitment by $100 million to $750 million47 - The effective tax rate for Q1 2024 was 17%, a decrease from 20% in Q1 2023, primarily due to increased estimated U.S. federal income tax deductions71 Management's Discussion and Analysis of Financial Condition and Results of Operations Q1 2024 revenue grew 6% driven by North America On-Highway and Defense, offset by lower service parts and off-highway demand, with gross margin declining due to UAW incentives First Quarter Net Sales by End Market Total net sales increased 6% in Q1 2024, led by strong growth in Defense and North America On-Highway, partially offset by a significant decline in North America Off-Highway Q1 Net Sales by End Market (YoY % Change) (in millions) | End Market | Q1 2024 Sales | Q1 2023 Sales | % Variance | | :--- | :--- | :--- | :--- | | North America On-Highway | $420M | $376M | 12% | | North America Off-Highway | $4M | $24M | (83%) | | Defense | $48M | $27M | 78% | | Outside North America On-Highway | $115M | $108M | 6% | | Outside North America Off-Highway | $42M | $23M | 83% | | Service Parts, Support Equipment and Other | $160M | $183M | (13%) | | Total Net Sales | $789M | $741M | 6% | Results of Operations Q1 2024 net sales increased 6% to $789 million, but gross margin declined 230 basis points due to higher manufacturing costs and UAW incentives, keeping net income flat - Gross profit increase of $5 million was driven by higher net sales ($20 million) and price increases ($14 million), but offset by higher manufacturing expense ($13 million), non-recurring UAW incentives ($13 million), and higher material costs ($4 million)100 - Other expense was $5 million in Q1 2024 compared to other income of $10 million in Q1 2023, a change driven by unrealized losses on marketable securities and unfavorable foreign exchange105 Liquidity and Capital Resources The company maintains strong liquidity with $551 million cash and $745 million revolver availability, using $101 million for debt and $52 million for stock repurchases in Q1 2024 - Total available liquidity as of March 31, 2024, was approximately $1.3 billion, consisting of $551 million in cash and $745 million in revolver availability107112116 - Cash from operating activities decreased by $20 million YoY, primarily due to higher cash incentive compensation payments and non-recurring UAW contract signing incentive payments117 - Financing activities used $164 million, a significant increase from $59 million YoY, driven by a $100 million increase in debt payments and $12 million more in stock repurchases119 Non-GAAP Financial Measures Q1 2024 Adjusted EBITDA increased to $289 million, with margin slightly decreasing, while Adjusted Free Cash Flow was $162 million Reconciliation of Non-GAAP Measures (Q1 2024 vs Q1 2023) (in millions) | Metric (in millions) | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net Income (GAAP) | $169 | $170 | | Adjusted EBITDA (Non-GAAP) | $289 | $276 | | Net cash from operating activities (GAAP) | $173 | $193 | | Adjusted free cash flow (Non-GAAP) | $162 | $169 | - Adjustments to calculate Adjusted EBITDA include adding back items such as $14 million for UAW contract signing incentives and a $7 million unrealized loss on marketable securities9294 Quantitative and Qualitative Disclosures About Market Risk Primary market risks include interest rate fluctuations, foreign currency volatility, and commodity price changes, with sensitivity analyses provided - Interest Rate Risk: A 0.125% change in interest rates on the fully drawn Senior Secured Credit Facility would impact annual interest expense by approximately $1 million; the company hedges $500 million of its variable-rate term loan126 - Exchange Rate Risk: A 10% aggregate change in the Chinese Yuan, Euro, Indian Rupee, and Japanese Yen would change net earnings by an estimated $8 million per year127 - Commodity Price Risk: A 10% change in the price of aluminum and steel would impact annual earnings by approximately $8 million and $13 million, respectively128 Controls and Procedures CEO and CFO concluded disclosure controls and procedures were effective as of March 31, 2024, with no material changes to internal controls - Management, including the CEO and CFO, concluded that disclosure controls and procedures were effective as of the end of the period covered by the report130 - No changes in internal control over financial reporting occurred during the quarter that have materially affected, or are reasonably likely to materially affect, internal controls131 PART II. OTHER INFORMATION Legal Proceedings The company is involved in various legal actions not expected to materially affect its financial position, results, or cash flows - The company is party to various legal actions in the normal course of business, which are not expected to have a material adverse effect133 Risk Factors No material changes to risk factors previously disclosed in the Annual Report on Form 10-K for the year ended December 31, 2023 - No material changes from the risk factors reported in the Annual Report on Form 10-K for the year ended December 31, 2023134 Unregistered Sales of Equity Securities and Use of Proceeds The company repurchased 819,812 shares for $52 million in Q1 2024, with $721 million remaining under the repurchase program Common Stock Repurchases in Q1 2024 (in millions) | Period | Total Shares Purchased | Average Price Paid | Approx. Value Remaining Under Program | | :--- | :--- | :--- | :--- | | Jan 2024 | 425,645 | $57.50 | $748.2M | | Feb 2024 | 264,189 | $66.24 | $730.7M | | Mar 2024 | 129,978 | $76.92 | $720.7M | | Total Q1 | 819,812 | $63.40 | $720.7M | - The stock repurchase program, with an aggregate authorization of $4 billion, has no termination date79136 Other Information Two company officers adopted Rule 10b5-1 trading arrangements for securities sales during Q1 2024 - Two officers adopted Rule 10b5-1 trading plans in Q1 2024: Ryan A. Milburn for 5,231 shares and Rafael Basso for 12,624 shares139 Exhibits The report includes Amendment No. 4 to the Credit Agreement, updated equity incentive forms, and required CEO and CFO certifications - Filed Amendment No. 4 to the Credit Agreement, dated March 13, 2024140 - Filed required CEO and CFO certifications pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act144145146