First Quarter 2024 Financial Results Consolidated Financial Performance Axalta achieved record first-quarter Adjusted EBITDA of $259 million, with a 20.0% margin, despite a $22 million GAAP Net Income decline due to restructuring charges Q1 2024 Key Financial Metrics (YoY) | Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $1.3 billion | $1.28 billion | +0.8% | | Net Income | $39 million | $61 million | -36.1% | | Adjusted EBITDA | $259 million | $213 million | +21.6% | | Adjusted EBITDA Margin | 20.0% | 16.6% | +340 bps | | Diluted EPS | $0.18 | $0.27 | -33.3% | | Adjusted Diluted EPS | $0.48 | $0.35 | +37.1% | - The decline in net income was primarily driven by $55 million in pre-tax restructuring charges related to the 2024 Transformation Initiative23 - The company announced a '2024 Transformation Initiative' which is expected to generate approximately $75 million in annual run-rate savings by 20262 - Adjusted Net Income improved by $27 million year-over-year, driven by variable cost deflation that offset higher fixed operating expenses3 Segment Performance Both segments drove earnings growth, with Performance Coatings achieving record Adjusted EBITDA of $196 million and Mobility Coatings' Adjusted EBITDA surging 43% Performance Coatings Performance Coatings maintained flat net sales at $848 million but achieved record Adjusted EBITDA of $196 million, with margins expanding to 23.1% Performance Coatings Q1 2024 Results (YoY) | Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $848 million | $848 million | 0% | | Adjusted EBITDA | $196 million | $169 million | +16.0% | | Adjusted EBITDA Margin | 23.1% | 20.0% | +310 bps | - Refinish net sales grew 4% year-over-year, driven by positive price-mix and the André Koch acquisition4 - Industrial net sales decreased due to softer market activity and strategic prioritization of higher-margin business4 Mobility Coatings Mobility Coatings' net sales increased 2% to $446 million, with Light Vehicle sales up 4%, driving a 43% surge in Adjusted EBITDA to $63 million Mobility Coatings Q1 2024 Results (YoY) | Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $446 million | $437 million | +2.1% | | Adjusted EBITDA | $63 million | $44 million | +43.2% | | Adjusted EBITDA Margin | 14.2% | 10.1% | +410 bps | - Light Vehicle net sales improved by 4% year-over-year, driven by strong volume growth in China5 - Commercial Vehicle net sales decreased by 4% year-over-year, impacted by a 12% decline in Class 8 production in North and Latin America5 Financial Position and Capital Management Axalta strengthened its balance sheet, reducing net leverage to 2.8x and approving a new $700 million share repurchase program - The total net leverage ratio improved to 2.8x at quarter-end, down from 3.7x as of March 31, 20233 - The company paid down an additional $75 million of term loan principal during the quarter3 - In April 2024, the Board of Directors approved a new $700 million share repurchase program23 Cash Flow Summary (YoY) | Metric | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Cash from Operating Activities | $34 million | ($52 million) | | Free Cash Flow | $15 million | ($88 million) | Financial Outlook Second Quarter And Full Year 2024 Outlook Axalta raised its full-year 2024 guidance, projecting Adjusted EBITDA of $1,050 - $1,080 million and Adjusted Diluted EPS of $1.90 - $2.00 - The company increased its full-year 2024 outlook for Adjusted EBITDA, Adjusted EPS, and Free Cash Flow25 Q2 and Full Year 2024 Guidance | Item | Q2 2024 Projection | FY 2024 Projection | | :--- | :--- | :--- | | Net Sales YoY% | 3% - 5% | +LSD (low single digit) | | Adjusted EBITDA | ~$275 million | $1,050 - $1,080 million | | Adjusted Diluted EPS | ~$0.50 | $1.90 - $2.00 | | Free Cash Flow | - | $425 - $475 million | Financial Statements Consolidated Statements of Operations Axalta reported net sales of $1,294 million but a decline in net income to $41 million due to increased 'Other operating charges' Q1 2024 Statement of Operations Highlights (in millions) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net sales | $1,294 | $1,284 | | Cost of goods sold | $865 | $902 | | Other operating charges | $61 | $7 | | Income from operations | $121 | $125 | | Net income attributable to common shareholders | $41 | $61 | | Diluted net income per share | $0.18 | $0.27 | Consolidated Balance Sheets As of March 31, 2024, Axalta reported total assets of $7,089 million, with long-term debt at $3,407 million and shareholders' equity at $1,775 million Balance Sheet Highlights (in millions) | Account | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Cash and cash equivalents | $624 | $700 | | Total assets | $7,089 | $7,272 | | Long-term debt | $3,407 | $3,478 | | Total liabilities | $5,314 | $5,499 | | Total shareholders' equity | $1,775 | $1,773 | Consolidated Statements of Cash Flows The company generated $34 million in cash from operating activities and $15 million in positive free cash flow, a significant improvement year-over-year Q1 Cash Flow Summary (in millions) | Cash Flow Activity | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Cash provided by (used for) operating activities | $34 | ($52) | | Cash used for investing activities | ($19) | ($6) | | Cash used for financing activities | ($82) | ($88) | | Decrease in cash | ($67) | ($146) | | Cash at end of period | $627 | $515 | Reconciliation of Non-GAAP Financial Measures Reconciliation of Net Income to EBITDA and Adjusted EBITDA Net Income of $39 million was reconciled to Adjusted EBITDA of $259 million in Q1 2024, with a significant margin expansion to 20.0% Q1 2024 Reconciliation of Net Income to Adjusted EBITDA (in millions) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net income | $39 | $61 | | Interest, Taxes, D&A | +$142 | +$133 | | EBITDA | $181 | $194 | | Termination benefits & other employee costs | +$55 | $0 | | Other Adjustments | +$23 | +$19 | | Adjusted EBITDA | $259 | $213 | Reconciliation of Net Income to Adjusted Net Income Adjusted Net Income for Q1 2024 reached $106 million, leading to an Adjusted Diluted EPS of $0.48, up from $0.35 in the prior year Q1 2024 Reconciliation to Adjusted Net Income (in millions) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net income attributable to common shareholders | $41 | $61 | | Termination benefits & other employee costs | $55 | $0 | | Step-up depreciation and amortization | $12 | $16 | | Total adjustments | $77 | $25 | | Income tax provision impacts | $12 | $7 | | Adjusted net income | $106 | $79 | | Adjusted diluted net income per share | $0.48 | $0.35 | Reconciliation of Cash Flow to Free Cash Flow Axalta generated $15 million in Free Cash Flow in Q1 2024, a $103 million year-over-year improvement from negative free cash flow Q1 2024 Free Cash Flow Reconciliation (in millions) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Cash provided by (used for) operating activities | $34 | ($52) | | Purchase of property, plant and equipment | ($22) | ($42) | | Interest proceeds on swaps | $3 | $6 | | Free cash flow | $15 | ($88) | Reconciliation of Income from Operations to Adjusted EBIT Income from Operations of $121 million was reconciled to Adjusted EBIT of $190 million, with the company transitioning to Adjusted EBITDA as its primary segment metric Q1 2024 Reconciliation to Adjusted EBIT (in millions) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Income from operations | $121 | $125 | | Other expense, net | $8 | $1 | | Termination benefits & other employee costs | $55 | $0 | | Step-up depreciation and amortization | $12 | $16 | | Adjusted EBIT | $190 | $149 | - Axalta is transitioning to using Adjusted EBITDA as the primary measure to evaluate financial performance of its operating segments, but will continue to publish segment Adjusted EBIT through 2024 for historical trend analysis1431
Axalta ting Systems .(AXTA) - 2024 Q1 - Quarterly Results