Q1 2024 Financial and Business Highlights Financial Highlights Q1 2024 net sales reached $1.889 billion (up 4.4% constant currency), with diluted EPS of $0.84 and adjusted EPS of $1.94, reiterating full-year guidance Q1 2024 Key Financial Metrics | Metric | Value | YoY Change (Reported) | YoY Change (Constant Currency) | | :--- | :--- | :--- | :--- | | Net Sales | $1.889 billion | +3.2% | +4.4% | | Net Earnings | $172.4 million | - | - | | Adjusted Net Earnings | $399.7 million | - | - | | Diluted EPS | $0.84 | - | - | | Adjusted Diluted EPS | $1.94 | - | - | - The company has reiterated its full-year 2024 financial guidance3 Business and Operational Highlights Zimmer Biomet achieved key operational milestones, including FDA clearances for ROSA® Shoulder System and Z1 Femoral Hip Stem, alongside strategic partnerships and DEI/ESG recognition - Received U.S. FDA 510(k) clearance for the ROSA® Shoulder System, the world's first robotic assistant for shoulder replacement surgery, with the first successful surgery completed in April5 - Obtained U.S. FDA 510(k) clearance for the Z1 Femoral Hip Stem, a modern triple taper system expected to launch later in the year5 - Announced partnerships with three major U.S. pickleball organizations to promote joint health education5 - Continued to receive recognition for Diversity, Equity, and Inclusion (DEI) and Environmental, Social, and Governance (ESG) efforts, including being named one of America's Greatest Workplaces for Women by Newsweek and a Supplier Engagement Leader by CDP6 Sales Performance Analysis Sales by Geography and Product Q1 2024 total net sales grew 4.4% constant currency, with U.S. up 3.7% and International up 5.4%, driven by Knees and S.E.T. product categories Q1 2024 Net Sales Breakdown (in millions) | Category | Geography | Net Sales | % Change (Reported) | % Change (Constant Currency) | | :--- | :--- | :--- | :--- | :--- | | Total | Global | $1,889.2 | 3.2% | 4.4% | | By Geography | United States | $1,099.2 | 3.7% | 3.7% | | | International | $790.0 | 2.5% | 5.4% | | By Product | Knees | Total | $788.1 | 3.4% | 4.3% | | | Hips | Total | $491.2 | -0.3% | 1.5% | | | S.E.T. | Global | $452.6 | 4.4% | 5.3% | | | Other | Global | $157.3 | 10.6% | 12.2% | Full-Year 2024 Financial Guidance Full-Year 2024 Projections Zimmer Biomet reiterated its full-year 2024 guidance, projecting reported revenue growth of 4.5% to 5.5% (constant currency 5.0% to 6.0%) and adjusted diluted EPS of $8.00 to $8.15 Projected Year Ending December 31, 2024 | Metric | Guidance Range | | :--- | :--- | | Reported Revenue Change | 4.5% - 5.5% | | Foreign Currency Exchange Impact | (0.5)% | | Constant Currency Revenue Change | 5.0% - 6.0% | | Adjusted Diluted EPS | $8.00 - $8.15 | Consolidated Financial Statements Condensed Consolidated Statements of Earnings Q1 2024 net sales increased to $1.889 billion, but operating profit decreased to $265.9 million and net earnings fell to $172.4 million, due to increased restructuring expenses Q1 2024 vs Q1 2023 Statement of Earnings (in millions) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net Sales | $1,889.2 | $1,831.0 | | Operating Profit | $265.9 | $327.3 | | Earnings before income taxes | $215.1 | $286.8 | | Net Earnings of Zimmer Biomet | $172.4 | $232.5 | | Diluted EPS | $0.84 | $1.11 | Condensed Consolidated Balance Sheets As of March 31, 2024, total assets were $21.45 billion, slightly down from year-end 2023, with stable liabilities and stockholders' equity increasing to $12.61 billion Balance Sheet Summary (in millions) | Line Item | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Total current assets | $4,631.5 | $4,609.5 | | Total Assets | $21,452.4 | $21,496.9 | | Total current liabilities | $1,826.9 | $1,957.5 | | Long-term debt | $4,826.2 | $4,867.9 | | Stockholders' equity | $12,606.0 | $12,488.1 | | Total Liabilities and Stockholders' Equity | $21,452.4 | $21,496.9 | Condensed Consolidated Statements of Cash Flows Q1 2024 net cash from operations decreased to $228.0 million, with increased investing and decreased financing activities, ending the quarter with $393.0 million in cash and equivalents Q1 2024 vs Q1 2023 Statement of Cash Flows (in millions) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net cash provided by operating activities | $228.0 | $307.7 | | Net cash used in investing activities | $(195.0) | $(149.4) | | Net cash used in financing activities | $(50.1) | $(206.7) | | Change in cash and cash equivalents | $(22.7) | $(45.5) | | Cash and cash equivalents, end of period | $393.0 | $330.2 | Reconciliation of GAAP to Non-GAAP Financial Measures Reconciliation of Reported Net Sales to Constant Currency Foreign currency exchange negatively impacted Q1 2024 total net sales by 1.2%, with International segment most affected at 2.9% negative impact Q1 2024 Sales Growth Reconciliation | Category | Reported % Change | Foreign Exchange Impact | Constant Currency % Change | | :--- | :--- | :--- | :--- | | Total | 3.2% | (1.2)% | 4.4% | | United States | 3.7% | -% | 3.7% | | International | 2.5% | (2.9)% | 5.4% | | Knees | 3.4% | (0.9)% | 4.3% | | Hips | (0.3)% | (1.8)% | 1.5% | Reconciliation of Reported to Adjusted Net Earnings and EPS Q1 2024 reported net earnings of $172.4 million adjusted to $399.7 million, mainly due to intangible asset amortization and restructuring, yielding adjusted diluted EPS of $1.94 Q1 2024 Reconciliation of Net Earnings and Diluted EPS | Metric | As Reported | Adjustments | As Adjusted | | :--- | :--- | :--- | :--- | | Net Earnings (in millions) | $172.4 | $227.3 | $399.7 | | Diluted EPS | $0.84 | $1.10 | $1.94 | - Key adjustments include intangible asset amortization, restructuring and other cost reduction initiatives, and costs related to the European Union Medical Device Regulation45 Reconciliation of Operating Cash Flow to Free Cash Flow Q1 2024 free cash flow was $90.9 million, down from $178.2 million last year, after deducting capital expenditures for instruments and other property from operating cash flow Free Cash Flow Calculation (in millions) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net cash provided by operating activities | $228.0 | $307.7 | | Additions to instruments | $(82.0) | $(82.8) | | Additions to other property, plant and equipment | $(55.1) | $(46.7) | | Free cash flow | $90.9 | $178.2 | Other Reconciliations (Profit Margins, Tax Rate, Net Debt) Adjusted gross margin improved to 72.9%, operating profit margin to 28.6%, effective tax rate was 18.5%, and net debt stood at $5.40 billion as of March 31, 2024 Key Adjusted Metrics Comparison | Metric | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Adjusted Gross Margin | 72.9% | 72.8% | | Adjusted Operating Profit Margin | 28.6% | 28.4% | | Adjusted Effective Tax Rate | 18.5% | 16.3% | Net Debt (in millions) | Date | Net Debt | | :--- | :--- | | March 31, 2024 | $5,403.2 | | December 31, 2023 | $5,352.1 | Company Overview and Disclosures About the Company Zimmer Biomet is a global medical technology leader focused on maximizing mobility and improving health through innovative products, including digital and robotic technologies - Zimmer Biomet positions itself as a global medical technology leader with a portfolio designed to maximize mobility and improve health, leveraging innovative products and a suite of integrated digital and robotic technologies1415 Note on Non-GAAP Financial Measures The company uses non-GAAP financial measures like constant currency sales, adjusted net earnings, and free cash flow to evaluate performance and provide meaningful investor information - The company uses non-GAAP financial measures to provide information that is not impacted by certain items that can cause dramatic changes in reported income but do not affect the fundamentals of operations26 - Non-GAAP measures mentioned include constant currency sales changes, adjusted operating profit, adjusted diluted EPS, and free cash flow202122 Cautionary Note Regarding Forward-Looking Statements Forward-looking statements, including financial guidance, are subject to significant risks and uncertainties such as competition, pricing pressures, regulatory changes, and global economic conditions - The press release contains forward-looking statements regarding financial guidance and business prospects, which are subject to risks and uncertainties28 - Key risks include competition, pricing pressures, new product development, supply chain disruptions, regulatory changes, and macroeconomic conditions2930
Zimmer Biomet(ZBH) - 2024 Q1 - Quarterly Results