Workflow
Madison Square Garden Sports (MSGS) - 2024 Q3 - Quarterly Results

Madison Square Garden Sports Corp. Fiscal 2024 Third Quarter Results Q3 FY2024 Financial Highlights Madison Square Garden Sports Corp. reported strong Q3 FY2024 results, with revenues up 12% to $430.0 million, driven by Knicks and Rangers performance Q3 & Nine-Month FY2024 Financial Performance ($ millions) | | Three Months Ended March 31, | Change | | Nine Months Ended March 31, | Change | | :--- | :--- | :--- | :--- | :--- | :--- | | Metric | 2024 | 2023 | % | 2024 | 2023 | % | | Revenues | $430.0 | $382.7 | 12% | $799.9 | $760.5 | 5% | | Operating Income | $79.7 | $81.8 | (2)% | $93.7 | $97.4 | (4)% | | Adjusted Operating Income | $88.7 | $86.2 | 3% | $115.7 | $122.8 | (6)% | - Operational growth was driven by increased average per-game paid attendance, higher average ticket prices, and greater ancillary per-capita spending on food, beverage, and merchandise3 - Results were positively impacted by the New York Knicks playing five additional home games at The Garden compared to the prior year's third quarter3 - Following the quarter's end, both the Knicks and Rangers qualified for the playoffs, and the 2024-25 season ticket renewal initiative has shown strong demand4 Detailed Results of Operations Revenue increased 12% to $430.0 million, driven by ticket and suite sales, while operating expenses rose significantly Revenue Analysis Revenue growth was broad-based, with significant increases in ticket, suite, and food/merchandise sales - Ticket-related revenues increased by $29.9 million, primarily due to the Knicks playing more home games and higher average per-game revenue for both the Knicks and Rangers9 - Suite revenues grew by $10.9 million, driven by the additional Knicks games and higher sales of suite products, including new premium hospitality offerings10 - Food, beverage, and merchandise sales were up $4.3 million, reflecting higher per-game revenue, more Knicks games, and increased online merchandise sales11 - Local media rights fees increased by $1.3 million due to contractual rate hikes, while league distributions rose by $0.6 million from higher national media rights fees12 Expense Analysis Operating expenses increased significantly, with direct operating expenses up 14% and SG&A expenses surging 25% - Direct operating expenses increased by 14% ($34.0 million), mainly due to higher team personnel compensation (+$11.8M), league revenue sharing/NBA luxury tax (+$8.4M), and other team operating expenses (+$5.1M)13 - Selling, general and administrative expenses rose by 25% ($15.3 million), largely reflecting a $12.2 million increase in employee compensation and related benefits, primarily from executive management transition costs14 Financial Statements Consolidated financial statements detail Q3 net income, balance sheet figures, and cash flow information for the period Consolidated Statements of Operations Q3 FY2024 statements show revenues of $430.0 million and net income of $37.9 million, or $1.57 per diluted share Q3 FY2024 Statement of Operations (in thousands, except per share data) | | Three Months Ended March 31, | | | :--- | :--- | :--- | | | 2024 | 2023 | | Revenues | $429,954 | $382,744 | | Operating income | $79,742 | $81,751 | | Income before income taxes | $71,895 | $94,775 | | Net income | $37,877 | $51,813 | | Net income attributable to MSGS stockholders | $37,877 | $52,379 | | Diluted EPS | $1.57 | $2.18 | Consolidated Balance Sheets As of March 31, 2024, the balance sheet shows total assets of $1.39 billion, liabilities of $1.68 billion, and a stockholders' deficit Selected Balance Sheet Items (in thousands) | | March 31, 2024 | June 30, 2023 | | :--- | :--- | :--- | | Total current assets | $250,645 | $149,233 | | Right-of-use lease assets | $697,464 | $715,283 | | Total assets | $1,388,471 | $1,315,017 | | Total current liabilities | $526,555 | $520,528 | | Long-term debt | $330,000 | $295,000 | | Operating lease liabilities, noncurrent | $756,871 | $746,437 | | Total liabilities | $1,682,426 | $1,652,251 | | Total equity | ($293,955) | ($337,234) | Selected Cash Flow Information Nine-month cash flow shows net cash used in operating activities of $16.2 million, a reversal from prior year's $114.8 million provided Nine-Month Cash Flow Summary (in thousands) | | Nine Months Ended March 31, | | | :--- | :--- | :--- | | | 2024 | 2023 | | Net cash (used in) provided by operating activities | $(16,220) | $114,801 | | Net cash used in investing activities | $(5,689) | $(10,366) | | Net cash provided by (used in) financing activities | $26,234 | $(129,618) | | Net increase (decrease) in cash | $4,325 | $(25,183) | Non-GAAP Financial Measures & Reconciliations Adjusted Operating Income, a non-GAAP measure, is used to evaluate performance, with Q3 FY2024 operating income reconciling to $88.7 million - Adjusted operating income is defined as operating income excluding depreciation, amortization, share-based compensation, restructuring charges, and certain other non-cash or non-recurring items19 - The company believes this measure is an appropriate tool for evaluating operating performance and is a key indicator used internally by management20 Reconciliation of Operating Income to Adjusted Operating Income (in thousands) | | Three Months Ended March 31, | | Nine Months Ended March 31, | | | :--- | :--- | :--- | :--- | :--- | | | 2024 | 2023 | 2024 | 2023 | | Operating income | $79,742 | $81,751 | $93,735 | $97,371 | | Depreciation and amortization | 788 | 840 | 2,372 | 2,703 | | Share-based compensation | 7,350 | 3,220 | 18,069 | 22,059 | | Remeasurement of deferred compensation plan liabilities | 821 | 368 | 1,556 | 714 | | Adjusted operating income | $88,701 | $86,179 | $115,732 | $122,847 |