
Fidus Investment Corporation Q1 2024 Earnings Release Overview and Financial Highlights Fidus reported strong Q1 2024 results, with Adjusted Net Investment Income of $0.59 per share and a Q2 2024 dividend of $0.59 per share Q1 2024 Key Financial Metrics | Metric | Value | Per Share | | :--- | :--- | :--- | | Total Investment Income | $34.7 million | - | | Net Investment Income (NII) | $17.6 million | $0.57 | | Adjusted NII | $18.1 million | $0.59 | | Net Asset Value (NAV) | $608.3 million | $19.36 | | Estimated Spillover Income | $41.7 million | $1.33 | - The company invested $145.9 million in debt and equity securities, including seven new portfolio companies, resulting in net originations of $85.7 million after accounting for $60.2 million in repayments and realizations35 - The Board of Directors declared a total dividend of $0.59 per share for Q2 2024, comprising a base dividend of $0.43 and a supplemental dividend of $0.161 Financial Results Analysis Q1 2024 total investment income rose 19.3% to $34.7 million, with expenses up 18.8%, leading to NII per share of $0.57 Investment Income Total investment income increased by $5.6 million (19.3%) year-over-year, driven by higher interest, fee, and idle cash income Investment Income Comparison (Q1 2024 vs Q1 2023) | Income Category | Q1 2024 ($ thousands) | Q1 2023 ($ thousands) | % Change | | :--- | :--- | :--- | :--- | | Interest Income | 28,138 | 25,956 | 8.4% | | Payment-in-kind Interest | 2,049 | 637 | 221.7% | | Fee Income | 2,359 | 1,436 | 64.3% | | Interest on Idle Funds | 1,708 | 643 | 165.6% | | Total Investment Income | 34,651 | 29,056 | 19.3% | Expenses Total expenses for Q1 2024 increased by $2.7 million (18.8%) to $17.0 million, primarily due to higher interest, financing, and incentive fees - Expense increase was driven by a $0.8 million rise in interest and financing expenses, a $0.5 million net increase in base management fees, a $0.9 million increase in income incentive fees, and a $0.3 million increase in accrued capital gains incentive fees8 Net Investment Income and Net Assets Net investment income increased 19.7% to $17.6 million, with NII per share at $0.57 and net assets from operations rising to $20.1 million Per Share Results Comparison (Q1 2024 vs Q1 2023) | Metric (per share) | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Net Investment Income | $0.57 | $0.59 | ($0.02) | | Adjusted Net Investment Income | $0.59 | $0.60 | ($0.01) | | Net Increase in Net Assets | $0.65 | $0.62 | $0.03 | - Net realized gain on investments for Q1 2024 was $1.8 million, a significant increase from the $0.1 million gain in the same period in 202310 Portfolio and Investment Activities As of March 31, 2024, the investment portfolio was valued at $1.05 billion across 87 companies, with a 14.0% weighted average yield Portfolio Snapshot as of March 31, 2024 | Metric | Value | | :--- | :--- | | Total Fair Value | $1,048.1 million | | Active Portfolio Companies | 87 | | Fair Value as % of Cost | 102.2% | | Weighted Average Yield on Debt | 14.0% | | % of Debt at Variable Rate | 72.5% | - New investments in Q1 2024 included seven new portfolio companies: Donovan Food Brokerage, LLC; Informatics Holdings, Inc. (Wasp Barcode Technologies); Janus Health Technologies, Inc., LLC; Quantum IR Technologies, LLC, LLC; R.F. Fager Company LLC, LLC; ServicePower, Inc., LLC; and W50 Holdings, LLC, LLC1214 Liquidity, Capital Resources, and Dividends Fidus ended Q1 2024 with $27.1 million in cash and $77.5 million in credit capacity, declaring a Q2 2024 dividend of $0.59 per share - As of March 31, 2024, the company had $27.1 million in cash and cash equivalents and $77.5 million of unused capacity under its credit facility12 - Total debt outstanding included $175.0 million in SBA debentures and $250.0 million in notes, with a combined weighted average interest rate of 4.6%12 - The board declared a Q2 2024 dividend totaling $0.59 per share ($0.43 base + $0.16 supplemental), payable on June 26, 2024, to stockholders of record as of June 19, 202413 Financial Statements Consolidated Statements of Assets and Liabilities As of March 31, 2024, total assets were $1.09 billion, total investments $1.05 billion, and NAV per share was $19.36 Balance Sheet Summary (in thousands) | Account | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Total Investments, at fair value | $1,048,071 | $957,906 | | Cash and cash equivalents | $27,122 | $119,131 | | Total Assets | $1,092,743 | $1,090,898 | | Total Liabilities | $484,403 | $501,424 | | Total Net Assets | $608,340 | $589,474 | | NAV per share | $19.36 | $19.37 | Consolidated Statements of Operations Q1 2024 saw total investment income of $34.7 million, net investment income of $17.6 million ($0.57 per share), and net assets increase of $20.1 million ($0.65 per share) Income Statement Summary (Q1 2024, in thousands) | Account | Amount | | :--- | :--- | | Total Investment Income | $34,651 | | Total Expenses, net | $17,044 | | Net Investment Income | $17,627 | | Net Gain on Investments | $3,017 | | Net Increase in Net Assets | $20,123 | | NII per share | $0.57 | | Net Increase in Net Assets per share | $0.65 | Non-GAAP Reconciliation: Adjusted Net Investment Income This section reconciles GAAP NII to Adjusted NII, reporting Q1 2024 Adjusted NII of $18.1 million ($0.59 per share), excluding capital gains incentive fees - Adjusted NII is presented as a useful indicator of operations exclusive of any capital gains incentive fee expense or reversal attributable to realized and unrealized gains and losses629 Reconciliation of NII to Adjusted NII (Q1 2024, in thousands) | Metric | Amount | Per Share | | :--- | :--- | :--- | | Net Investment Income (GAAP) | $17,627 | $0.57 | | Add: Capital gains incentive fee | $499 | $0.02 | | Adjusted Net Investment Income (Non-GAAP) | $18,126 | $0.59 |