Q1 2024 Financial and Operational Overview This section reviews the company's Q1 2024 financial performance and operational activities Management Commentary Management characterized Q1 2024 as the most challenging operating period, ending a positive adjusted EBITDA streak, despite flat residential kilowatt sales and significant expense reductions - CEO Kyle Udseth described Q1 2024 as having the "toughest operating conditions" and noted the end of a four-quarter streak of positive adjusted EBITDA2 - Despite challenges, residential kilowatts sold were flat year-over-year, which management views as a strong sales performance relative to market trends2 - CFO Eric Ingvaldson explained that Q1 2023 was an unusually strong quarter due to the installation of projects delayed from Q4 2022, making for a difficult year-over-year comparison2 - The company successfully reduced operating expenses by 31% year-over-year, which helped to minimize the operating loss in the quarter2 Q1 2024 Financial Performance Q1 2024 revenue and gross profit declined 40%, leading to a $1.5 million adjusted EBITDA loss despite expense reductions Key Financial Metrics Q1 2024 revenue and gross profit both declined 40%, resulting in a $1.5 million adjusted EBITDA loss and $10.1 million net loss Q1 2024 Key Financial Results (vs. Q1 2023) | Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Revenue | $13.2M | $22.1M | -40% | | Gross Profit | $4.8M | $8.0M | -40% | | Operating Expenses | $7.0M | $10.2M | -31% | | Operating Loss | ($2.2M) | ($2.1M) | +2% | | Net Income (Loss) | $1.2M | ($2.6M) | +146% | | Net Loss Attributable to Common Shareholders | ($10.1M) | ($2.6M) | +296% | | Adjusted EBITDA | ($1.5M) | $0.4M | -505% | | Diluted Loss per Share | ($0.26) | ($0.26) | 0% | Revenue Analysis Total revenue decreased 40% to $13.2 million, driven by a 37% drop in residential and 65% decline in commercial sales - Total revenue was $13.2 million, a 40% decrease from Q1 20236 - Residential contract sales fell by 37% ($6.7 million) due to a 29% reduction in residential kilowatts installed and lower average system prices from reduced financing fees and battery attachment rates6 - Commercial contract sales decreased by 65% ($1.8 million) because of delays in the start of commercial pipeline projects6 Profitability and Expense Analysis Gross profit declined 40% to $4.8 million with a stable 36% gross margin, offset by a 31% reduction in operating expenses - Gross profit decreased by 40% to $4.8 million, in line with the revenue decline, with gross margin remaining flat at 36% year-over-year7 - Total operating expenses decreased by 31% ($3.2 million) to $7.0 million, mainly due to lower amortization, sales and marketing expenses, and personnel costs8 - Other income increased by $3.8 million, primarily due to a $3.7 million fair value remeasurement gain on warrant liability10 - Net loss attributable to common shareholders was $10.1 million, which included $11.3 million in deemed dividends related to preferred stock and warrants1121 Operational Highlights and Business Outlook Operational metrics softened sequentially, with residential kilowatts installed down 18% and backlog decreasing to $30 million, yet management anticipates core market stability Q1 2024 Pro Forma Operating Metrics (vs. Q4 2023) | Metric | Change | | :--- | :--- | | Residential kW installed | Down 18% | | Residential kW sold | Down 7% | | Residential battery attachment rate | 29% (from 36%) | | Backlog (as of May 1, 2024) | $30M (from $36M) | - Management expects core markets on Long Island, NY, and Oahu, HI, to be stable and strong for the remainder of 2024 and into 20252 - The company is actively evaluating opportunities to acquire new businesses and expand into new markets2 Financial Statements Unaudited condensed consolidated financial statements for Q1 2024 detail balance sheet changes, including a shift to a stockholders' deficit Condensed Consolidated Balance Sheets Total assets decreased to $54.7 million, liabilities increased to $42.5 million, resulting in a $11.2 million stockholders' deficit Selected Balance Sheet Data (Unaudited) | Account | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Cash and cash equivalents | $1,789,956 | $3,575,283 | | Total Current Assets | $13,146,781 | $15,778,648 | | Total Assets | $54,654,357 | $58,172,811 | | Total Current Liabilities | $20,945,531 | $22,373,482 | | Total Liabilities | $42,492,668 | $37,736,022 | | Total Stockholders' Equity (Deficit) | ($11,171,924) | $20,436,789 | Condensed Consolidated Statements of Operations Q1 2024 sales were $13.2 million, with an operating loss of $2.2 million, but $3.4 million in other income led to $1.2 million net income Statement of Operations Highlights (Unaudited, Three Months Ended March 31) | Account | 2024 | 2023 | | :--- | :--- | :--- | | Sales | $13,219,197 | $22,065,424 | | Gross profit | $4,805,448 | $8,006,315 | | Total operating expenses | $6,988,402 | $10,155,841 | | Operating loss | ($2,182,954) | ($2,149,526) | | Other income (expense), net | $3,391,767 | ($444,414) | | Net income (loss) from continuing operations | $1,202,651 | ($2,599,672) | | Net loss attributable to common shareholders | ($10,119,988) | ($2,554,989) | Non-GAAP Financial Measures Adjusted EBITDA, a non-GAAP measure, showed a $1.5 million loss in Q1 2024, a significant decline from prior year's profit - Adjusted EBITDA is a non-GAAP measure defined as net income (loss) adjusted for interest, income taxes, depreciation, amortization, transaction costs, stock compensation, and non-cash fair value remeasurement adjustments22 Reconciliation of Net Income (Loss) to Adjusted EBITDA | | Three Months Ended March 31 | | | :--- | :--- | :--- | | | 2024 | 2023 | | Net Income (Loss) | $1,202,651 | ($2,599,672) | | Interest expense | $764,870 | $458,218 | | Income taxes | $6,162 | $5,732 | | Depreciation & Amortization | $801,792 | $1,377,023 | | Stock compensation | $197,306 | $312,445 | | FV remeasurement adjustments | ($4,454,678) | $1,075,000 | | Other adjustments | ($27,673) | ($242,251) | | Adjusted EBITDA | ($1,509,570) | $372,802 |
Pineapple Energy (PEGY) - 2024 Q1 - Quarterly Results