Workflow
Ascendis Pharma(ASND) - 2024 Q1 - Quarterly Report

FORM 6-K Filing Information Incorporation by Reference This Form 6-K report is incorporated by reference into Ascendis Pharma A/S's existing registration statements on Form S-8 and Form F-3 - The Form 6-K is incorporated by reference into multiple Form S-8 and Form F-3 registration statements of Ascendis Pharma A/S2 Information Contained in this Form 6-K Report This report contains the Company's Unaudited Condensed Consolidated Interim Financial Statements and Management's Discussion and Analysis for the period ended March 31, 2024 - The report contains Unaudited Condensed Consolidated Interim Financial Statements and Management's Discussion and Analysis for the period ended March 31, 20243 Signatures The report was signed by Michael Wolff Jensen, Executive Vice President, Chief Legal Officer, on May 2, 2024 - The report was signed by Michael Wolff Jensen, Executive Vice President, Chief Legal Officer, on May 2, 20244 Unaudited Condensed Consolidated Interim Financial Statements – March 31, 2024 Unaudited Condensed Consolidated Interim Statements of Profit or (Loss) and Other Comprehensive Income or (Loss) Ascendis Pharma A/S reported a net loss of €131.0 million for Q1 2024, up from €110.9 million in Q1 2023, despite revenue increasing to €95.9 million Unaudited Condensed Consolidated Interim Statements of Profit or (Loss) and Other Comprehensive Income or (Loss) | Metric | Three Months Ended March 31, 2024 (EUR'000) | Three Months Ended March 31, 2023 (EUR'000) | | :-------------------------- | :------------------------------------------ | :------------------------------------------ | | Revenue | 95,894 | 33,589 | | Cost of sales | 7,569 | 4,621 | | Gross profit | 88,325 | 28,968 | | Research and development costs | 70,687 | 106,114 | | Selling, general and administrative expenses | 66,783 | 66,539 | | Operating profit/(loss) | (49,145) | (143,685) | | Finance income | 3,575 | 45,135 | | Finance expenses | 77,161 | 9,840 | | Net profit/(loss) for the period | (131,035) | (110,914) | | Basic and diluted earnings/(loss) per share | (€2.30) | (€1.98) | - Revenue increased significantly from €33.6 million in Q1 2023 to €95.9 million in Q1 2024, a 185.5% increase10 - Net loss widened from €110.9 million in Q1 2023 to €131.0 million in Q1 2024, primarily due to a substantial increase in finance expenses and a decrease in finance income10 Unaudited Condensed Consolidated Interim Statements of Financial Position Total assets decreased to €802.5 million as of March 31, 2024, with total equity further declining to a negative €238.2 million Unaudited Condensed Consolidated Interim Statements of Financial Position | Metric | March 31, 2024 (EUR'000) | December 31, 2023 (EUR'000) | | :-------------------------- | :----------------------- | :-------------------------- | | Total assets | 802,504 | 825,587 | | Total equity | (238,179) | (145,697) | | Total liabilities | 1,040,683 | 971,284 | | Cash and cash equivalents | 320,239 | 392,164 | - Total assets decreased by €23.1 million from December 31, 2023, to March 31, 202413 - Total equity remained negative and further decreased by €92.5 million, from (€145.7 million) to (€238.2 million)13 - Cash and cash equivalents decreased by €71.9 million from €392.2 million to €320.2 million13 Unaudited Condensed Consolidated Interim Statements of Changes in Equity Total equity decreased from (€145.7 million) at January 1, 2024, to (€238.2 million) at March 31, 2024, driven by a €131.0 million net loss Unaudited Condensed Consolidated Interim Statements of Changes in Equity | Metric | Three Months Ended March 31, 2024 (EUR'000) | | :------------------------------------ | :------------------------------------------ | | Equity at January 1, 2024 | (145,697) | | Net profit/(loss) for the period | (131,035) | | Share-based payment | 17,281 | | Capital increase | 21,209 | | Equity at March 31, 2024 | (238,179) | - Total comprehensive loss for the period was €131.0 million16 - Share-based payment contributed €17.3 million to equity, and capital increase added €21.2 million16 Unaudited Condensed Consolidated Interim Cash Flow Statements Operating cash flow improved to (€101.6 million) in Q1 2024, while investing cash flow decreased significantly to €7.2 million, and financing cash flow turned positive at €18.4 million Unaudited Condensed Consolidated Interim Cash Flow Statements | Cash Flow Activity | Three Months Ended March 31, 2024 (EUR'000) | Three Months Ended March 31, 2023 (EUR'000) | | :---------------------------------- | :------------------------------------------ | :------------------------------------------ | | Operating activities | (101,582) | (147,044) | | Investing activities | 7,155 | 210,646 | | Financing activities | 18,423 | (702) | | Net increase/(decrease) in cash and cash equivalents | (76,004) | 62,900 | | Cash and cash equivalents at March 31 | 320,239 | 501,281 | - Cash used in operating activities decreased by €45.5 million, reflecting improved operational performance20 - Cash from investing activities decreased by €203.5 million, mainly due to lower settlements of marketable securities20 - Cash from financing activities increased by €19.1 million, driven by warrant exercises20 Notes to the Unaudited Condensed Consolidated Interim Financial Statements Note 1—General Information Ascendis Pharma A/S, a global biopharma company headquartered in Hellerup, Denmark, has its ADSs listed on The Nasdaq Global Select Market under 'ASND' since February 2015 - Ascendis Pharma A/S was incorporated in 2006 and is headquartered in Hellerup, Denmark21 - The company's ADSs have been listed on The Nasdaq Global Select Market under the symbol 'ASND' since February 2, 201521 Note 2—Summary of Material Accounting Policies Interim financial statements adhere to IAS 34, with IAS 1 amendments effective January 1, 2024, reclassifying convertible notes and derivative liabilities to current - Unaudited condensed consolidated interim financial statements are prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting'23 - Amendments to IAS 1, effective January 1, 2024, required reclassification of convertible notes (€407.1 million) and derivative liabilities (€143.3 million) from non-current to current liabilities as of December 31, 2023, due to the embedded derivative not being an equity instrument2527 - Lease liabilities were reclassified from a separate line item to be part of borrowings in the consolidated statements of financial position28 Note 3—Significant Accounting Judgements and Estimates Management's accounting judgments and estimates, based on historical experience, show no material impact from revisions or changes compared to December 31, 2023 - Management's ongoing revisions of critical accounting estimates have not revealed any material impact in the periods presented33 - No changes to the application of significant accounting judgments or estimation uncertainties compared to December 31, 202333 Note 4—Significant Events in the Reporting Period Significant events include the formation of Eyconis, Inc. in January 2024 and a negative consolidated equity balance of €238.2 million, though capital resources are sufficient for twelve months - Ascendis Pharma A/S announced the formation and launch of Eyconis, Inc. on January 29, 2024, granting exclusive rights to TransCon ophthalmology assets globally in exchange for approximately 42% ownership of Eyconis34 - The unaudited condensed consolidated interim statements of financial position presented a negative balance of equity of €238.2 million as of March 31, 202435 - Despite negative consolidated equity, the parent company (Ascendis Pharma A/S) holds a positive equity balance, and existing capital resources are believed to be sufficient for at least twelve months3536 Note 5—Revenue Total revenue for Q1 2024 significantly increased to €95.9 million from €33.6 million in Q1 2023, driven by commercial product sales and €24.8 million in Eyconis license revenue Revenue | Revenue Category | Three Months Ended March 31, 2024 (EUR'000) | Three Months Ended March 31, 2023 (EUR'000) | | :------------------------------------ | :------------------------------------------ | :------------------------------------------ | | Sale of commercial products | 66,499 | 31,551 | | Rendering of services | 4,624 | 1,170 | | Sale of clinical supply | 1 | 254 | | Licenses | 24,770 | 614 | | Total revenue | 95,894 | 33,589 | | Attributable to Commercial customers | 66,499 | 31,551 | | Attributable to Collaboration partners and license agreements | 29,395 | 2,038 | | Recognized over time | 4,624 | 1,170 | | Recognized at a point in time | 91,270 | 32,419 | | Europe | 1,567 | — | | North America | 92,681 | 33,070 | | Asia | 1,646 | 519 | - Revenue from commercial products (SKYTROFA and YORVIPATH) increased by 110.8% to €66.5 million in Q1 20243839 - License revenue significantly increased to €24.8 million in Q1 2024, primarily from a non-cash upfront payment related to the Eyconis equity position3844 - North America accounted for the vast majority of revenue (€92.7 million) in Q1 202438 Note 6—Segment Information The Company operates as a single business unit, thus no additional segment or geographical information beyond revenue is disclosed - The Company is managed and operated as one business unit47 Note 7—Share-based Payment Share-based compensation costs increased to €17.3 million in Q1 2024, with 1,226,958 total RSU and PSU units outstanding as of March 31, 2024 - Share-based compensation costs recognized in Q1 2024 were €17.3 million, up from €13.7 million in Q1 202349 Restricted Stock Units (RSU) and Performance Stock Units (PSU) Activity | Metric | Restricted Stock Units (Number) | Performance Stock Units (Number) | Total (Number) | | :-------------------------- | :------------------------------ | :------------------------------- | :------------- | | Outstanding January 1, 2024 | 576,625 | 105,023 | 681,648 | | Granted during the period | 694,908 | 92,655 | 787,563 | | Transferred during the period | (176,317) | (35,007) | (211,324) | | Forfeited during the period | (30,929) | — | (30,929) | | Outstanding March 31, 2024 | 1,064,287 | 162,671 | 1,226,958 | Warrant Activity | Warrant Activity | Weighted Average Exercise Price (EUR) | | :-------------------------- | :------------------------------------ | | Outstanding January 1, 2024 | 86.38 | | Granted during the period | 133.09 | | Exercised during the period | 39.72 | | Forfeited during the period | 107.73 | | Outstanding March 31, 2024 | 90.52 | Note 8—Share Capital As of March 31, 2024, share capital comprises 58,224,419 fully paid shares, each with a nominal value of DKK 1 - Share capital consists of 58,224,419 fully paid shares with a nominal value of DKK 1 each60 Note 9—Treasury Shares Treasury shares decreased from 1,093,054 (1.9%) at January 1, 2024, to 881,730 (1.5%) at March 31, 2024, due to stock incentive transfers Treasury Shares | Treasury shares | Nominal values (EUR'000) | Holding (Number) | Holding in % of total outstanding shares | | :-------------------------------- | :----------------------- | :--------------- | :--------------------------------------- | | January 1, 2024 | 146 | 1,093,054 | 1.9% | | Transferred under stock incentive programs | (28) | (211,324) | — | | March 31, 2024 | 118 | 881,730 | 1.5% | - Treasury shares decreased by 211,324 units, representing a reduction from 1.9% to 1.5% of total outstanding shares62 Note 10—Financial Assets and Liabilities Total financial assets decreased to €366.2 million, while total financial liabilities increased to €961.1 million, with convertible notes and derivative liabilities reclassified as current Financial Assets and Liabilities | Financial Assets by Category | March 31, 2024 (EUR'000) | December 31, 2023 (EUR'000) | | :---------------------------------- | :----------------------- | :-------------------------- | | Trade receivables | 41,092 | 35,874 | | Other receivables | 4,845 | 3,909 | | Marketable securities | — | 7,275 | | Cash and cash equivalents | 320,239 | 392,164 | | Total financial assets | 366,176 | 439,222 | | | | | | Financial Liabilities by Category | March 31, 2024 (EUR'000) | December 31, 2023 (EUR'000) | | :---------------------------------- | :----------------------- | :-------------------------- | | Convertible senior notes | 424,984 | 407,095 | | Royalty funding liabilities | 146,233 | 138,377 | | Lease liabilities | 97,797 | 98,793 | | Trade payables and accrued expenses | 94,526 | 94,566 | | Other liabilities | 299 | — | | Derivative liabilities | 197,291 | 143,296 | | Total financial liabilities | 961,130 | 882,127 | - Convertible senior notes increased to €425.0 million (fair value €387.3 million) at March 31, 2024, from €407.1 million (fair value €385.4 million) at December 31, 2023656876 - Derivative liabilities, related to the foreign currency conversion option in convertible notes, increased to €197.3 million at March 31, 2024, from €143.3 million at December 31, 2023, measured using the Black-Scholes option pricing model657276 - A 10% relative increase in volatility would increase derivative liabilities by approximately €16.2 million, and a 10% increase in share price would increase them by approximately €35.5 million74 Note 11—Subsequent Events No subsequent events have occurred after the balance sheet date that would influence these interim financial statements - No subsequent events occurred after the balance sheet date that would influence the financial statements81 Management's Discussion and Analysis of Financial Condition and Results of Operations Special Note Regarding Forward-Looking Statements This section cautions that forward-looking statements involve risks and uncertainties, and actual results may differ materially, advising readers to consult the annual report's risk factors - The report contains forward-looking statements about business, operations, and financial performance, identifiable by terms like 'aim,' 'anticipate,' 'believe,' 'expect,' 'plan,' 'will,' etc83 - These statements are based on current expectations and involve known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially85 - Readers are cautioned not to rely on forward-looking statements as predictions of future events and are advised to review risk factors from the Annual Report on Form 20-F8586 Overview Ascendis Pharma A/S utilizes its TransCon platform to develop best-in-class therapies in Endocrinology Rare Disease and Oncology, aiming for blockbuster status for multiple products by 2030 - Ascendis Pharma A/S uses its TransCon technology platform to build a leading, fully integrated, global biopharma company87 - The company's Vision 2030 aims to achieve blockbuster status (>$1 billion) for TransCon PTH, TransCon hGH, and TransCon CNP, and expand into other therapeutic areas like oncology and GLP-18891 Our Vision Vision 2030 targets blockbuster status for TransCon PTH, TransCon hGH, and TransCon CNP, aiming for leadership in endocrinology rare diseases and expansion into oncology - Vision 2030 aims for blockbuster status (>$1 billion) for TransCon PTH, TransCon hGH, and TransCon CNP through worldwide commercialization88 - The company plans to expand its pipeline with Endocrinology Rare Disease blockbuster product opportunities and pursue TransCon product opportunities in >$5 billion indications in other therapeutic areas8889 - A key part of the vision is to remain independent as a profitable biopharma company, driven by values of Patients, Science, and Passion89 Ascendis Algorithm for Product Innovation The Ascendis Algorithm applies TransCon technologies to clinically validated parent drugs, optimizing safety and efficacy while reducing development risks for unmet medical needs in large markets - The algorithm focuses on identifying indications with unmet medical needs, clinically validated parent drugs/pathways, suitability for TransCon technologies, and potential for differentiated products in large markets90 - This approach leverages established clinical safety and efficacy data, which is believed to increase the probability of success and reduce risks compared to traditional drug development90 TransCon Product Candidates Pipeline Ascendis Pharma markets SKYTROFA and YORVIPATH, with a pipeline of five clinical-stage candidates in Endocrinology Rare Disease and Oncology, and has formed Eyconis for ophthalmology assets - SKYTROFA (TransCon hGH) is marketed in the U.S. for pediatric GHD since October 2021 and in Germany since September 202392 - YORVIPATH (TransCon PTH) is marketed in the EU, EEA, and Great Britain for chronic hypoparathyroidism, commercially available in Germany and Austria since January 202493 - The pipeline includes TransCon hGH for adult GHD and Turner syndrome; TransCon PTH for U.S. adult hypoparathyroidism; TransCon CNP for achondroplasia; and oncology candidates TransCon TLR7/8 Agonist and TransCon IL-2 b/g93 - Eyconis, Inc. was formed in January 2024 to develop and commercialize TransCon ophthalmology assets globally93 Global Commercialization Strategy Ascendis Pharma is building a global commercial presence through U.S. operations, expanding 'Europe Direct' in key countries, and leveraging distribution and license agreements in International Markets - The company has established a multi-faceted organization in the U.S. for SKYTROFA commercialization, serving as a foundation for future Endocrinology Rare Disease product launches96 - Expanding 'Europe Direct' presence in select countries, starting with Germany for SKYTROFA and YORVIPATH, and establishing organizations for country clusters like DACH, France & BeNeLux, Iberia, Nordics, and UK & Ireland96 - Global reach is extended through exclusive distribution agreements in 'International Markets' (e.g., Asia, Central & Eastern Europe, Middle East, Israel) and exclusive license agreements with partners like VISEN (Greater China) and Teijin Limited (Japan)96 TransCon Technologies TransCon technologies optimize drug safety and efficacy through predictable, sustained release of unmodified parent drugs via a three-component system, reducing development risk - TransCon technologies combine conventional prodrug and sustained release benefits to extend drug action, aiming for optimized safety, efficacy, tolerability, and convenience97 - TransCon molecules consist of a parent drug, an inert carrier, and a linker that temporarily binds them, enabling predictable release of the active, unmodified parent drug98 - Carriers include systemic mPEG for systemic exposure (used in TransCon hGH, PTH, CNP) and localized hydrogels for targeted delivery, with a novel prolongation technology developed in 2023100101 - Self-cleaving TransCon linkers enable transient conjugation and predictable release rates, avoiding metabolic variability of conventional prodrugs102 TransCon Products – Endocrinology Rare Disease Ascendis Pharma advances its Endocrinology Rare Disease portfolio with marketed SKYTROFA and YORVIPATH, and TransCon CNP in pivotal trials for achondroplasia, demonstrating efficacy across multiple indications - SKYTROFA (TransCon hGH) is approved in the U.S. and EU for pediatric GHD and is being evaluated for adult GHD and Turner syndrome92115121 - YORVIPATH (TransCon PTH) received regulatory approval in the EU, EEA, and Great Britain for chronic hypoparathyroidism and is commercially available in Germany and Austria93131 - TransCon CNP is in pivotal trials for achondroplasia (ApproaCH, ACcomplisH, reACHin, COACH) and plans to initiate a trial for adults with achondroplasia in Q4 202493150 TransCon Growth Hormone (hGH) SKYTROFA (TransCon hGH), approved in the U.S. and EU for pediatric GHD, demonstrated superiority in adult GHD, with a BLA resubmission planned for Q3 2024 - SKYTROFA (TransCon hGH) is approved in the U.S. for pediatric GHD (since Oct 2021) and in the EU for children and adolescents (since Sep 2023 in Germany)92115 - The foresiGHt Trial demonstrated TransCon hGH's superiority in adult GHD, with a mean difference of -2.04% in trunk percent fat compared to placebo (p < 0.0001)122123 - A supplemental BLA for adult GHD is planned for submission to the FDA in Q3 2024122 - The enliGHten Trial showed 59% of pediatric GHD treatment completers met or exceeded their average parental height SDS after a mean of 3.2 years of TransCon hGH treatment116 TransCon PTH YORVIPATH (TransCon PTH) is approved in the EU/EEA/GB for chronic hypoparathyroidism, with U.S. NDA resubmission accepted and clinical trials showing improved kidney function - TransCon PTH received regulatory approval in the EU, EEA, and Great Britain, marketed as YORVIPATH, and became commercially available in Germany and Austria in January 2024131 - The FDA accepted the NDA resubmission for TransCon PTH for adult hypoparathyroidism, with a PDUFA goal date of May 14, 2024, addressing prior manufacturing control strategy concerns133 - Post hoc analysis of the Phase 3 PaTHway Trial showed TransCon PTH treatment resulted in a mean increase in eGFR of 7.9 mL/min/1.73m2 at Week 26 (p<0.0001) and 8.9 mL/min/1.73m2 at Week 52 (p<0.0001)134135 - In the PaTHway Trial, 52% of patients with baseline eGFR < 60 mL/min/1.73m2 improved to eGFR ≥ 60 mL/min/1.73m2 by Week 26, increasing to 57% by Week 52136137 TransCon CNP TransCon CNP, a once-weekly prodrug for achondroplasia, is in pivotal trials, with ACcomplisH showing improved growth velocity and quality of life; IND for adults and ApproaCH topline results are expected in Q4 2024 - TransCon CNP is designed to provide sustained release of active CNP for achondroplasia, minimizing binding to NPR-C and NPR-B receptors to avoid hypotension149 - The ACcomplisH trial demonstrated TransCon CNP at 100 µg/kg/week was superior to placebo on annualized growth velocity (AGV) at 52 weeks (p=0.0218)158 - ACcomplisH also showed significant improvements in health-related quality of life (SF-10 Physical Summary, p=0.002) and disease impacts (ACEM Daily Living Function p=0.047, ACEM Emotional Well-being p=0.045)151152 - Enrollment in the pivotal Phase 3 ApproaCH Trial is complete, with topline results expected in Q4 2024, and an IND for adults with achondroplasia is planned for Q4 2024150155 TransCon Product Candidates—Oncology Ascendis Pharma is developing two clinical-stage oncology candidates, TransCon TLR7/8 Agonist and TransCon IL-2 b/g, to enhance anti-tumor effects and limit toxicities, with initial data expected by end of 2024 - The company is leveraging TransCon technologies to enhance anti-tumor effects of clinically-validated parent drugs and pathways, aiming to improve efficacy while limiting adverse events163 - TransCon TLR7/8 Agonist is an investigational long-acting prodrug for sustained intratumoral release of resiquimod, with dose escalation completed and enrollment ongoing in four indication-specific cohorts of the transcendIT-101 Trial166167 - TransCon IL-2 b/g (onvapegleukin alfa) is an investigational long-acting prodrug for sustained systemic release of an IL-2 variant, with dose escalation completed and enrollment ongoing in multiple indication-specific dose expansion cohorts of the IL-Believe Trial168170171 - Initial data from dose expansion cohorts for both oncology candidates are expected by the end of 2024, including evaluation as a potential combination therapy166168169 Strategic Collaborations Ascendis Pharma uses strategic collaborations to expand TransCon technologies and product candidates globally, notably with Teijin Limited for TransCon hGH, PTH, and CNP in Japan - Strategic collaborations aim to leverage TransCon technologies in certain geographies and therapeutic areas where partners have expertise, capability, and capital173 - In November 2023, an exclusive license agreement was signed with Teijin Limited for TransCon hGH, TransCon PTH, and TransCon CNP in Japan, including a $70 million upfront payment, up to $175 million in development/regulatory milestones, and royalties174 Strategic Investments Strategic investments include VISEN Pharmaceuticals for Greater China and Eyconis, Inc. for ophthalmology assets, expanding global presence and product development - Ascendis Pharma formed VISEN Pharmaceuticals in November 2018 to develop and commercialize its endocrinology rare disease therapies in Greater China, retaining 43.93% ownership after Series B financing175 - VISEN announced BLA acceptance for lonapegsomatropin (TransCon hGH) by the China National Medical Products Administration in March 2024175 - In January 2024, Ascendis Pharma announced the formation of Eyconis, Inc. with institutional investors, granting exclusive rights to develop and commercialize TransCon ophthalmology assets globally in exchange for an equity position and eligibility for future milestone payments and single-digit royalties184 Results of Operations Revenue surged to €95.9 million in Q1 2024, but net loss widened to €131.0 million due to increased finance expenses, despite decreased R&D costs and stable SG&A Results of Operations | Metric | Three Months Ended March 31, 2024 (EUR'000) | Three Months Ended March 31, 2023 (EUR'000) | | :-------------------------- | :------------------------------------------ | :------------------------------------------ | | Revenue | 95,894 | 33,589 | | Cost of sales | 7,569 | 4,621 | | Gross profit | 88,325 | 28,968 | | Research and development costs | 70,687 | 106,114 | | Selling, general and administrative expenses | 66,783 | 66,539 | | Operating profit/(loss) | (49,145) | (143,685) | | Finance income | 3,575 | 45,135 | | Finance expenses | 77,161 | 9,840 | | Net profit/(loss) for the period | (131,035) | (110,914) | - Revenue increased by €62.3 million (185.5%) to €95.9 million, driven by SKYTROFA sales, €24.8 million non-cash license revenue from Eyconis, and YORVIPATH launch187 - Net loss for the period increased by €20.1 million to €131.0 million, primarily due to a €67.3 million increase in finance expenses and a €41.6 million decrease in finance income186195 - Research and development costs decreased by €35.4 million to €70.7 million, reflecting pipeline maturity and a €10.6 million reversal of prior period write-downs for TransCon PTH pre-launch inventories191 Revenue Q1 2024 revenue surged to €95.9 million, a €62.3 million increase, driven by SKYTROFA sales, €24.8 million Eyconis license revenue, and YORVIPATH launch - Revenue for Q1 2024 was €95.9 million, an increase of €62.3 million compared to Q1 2023187 - Increase primarily attributable to sale of SKYTROFA, €24.8 million non-cash license revenue from Eyconis, and the launch of YORVIPATH187 Sale of Commercial Products | Sale of commercial products | March 31, 2023 (EUR'000) | June 30, 2023 (EUR'000) | September 30, 2023 (EUR'000) | December 31, 2023 (EUR'000) | March 31, 2024 (EUR'000) | | :-------------------------- | :----------------------- | :---------------------- | :--------------------------- | :-------------------------- | :----------------------- | | Sale of commercial products | 31,551 | 35,895 | 46,968 | 64,249 | 66,499 | Cost of Sales Cost of sales for Q1 2024 increased by €2.9 million to €7.6 million, correlating with higher commercial revenue - Cost of sales for Q1 2024 was €7.6 million, an increase of €2.9 million compared to Q1 2023189 - The increase was primarily attributable to higher commercial revenue189 Research and Development Costs R&D costs decreased by €35.4 million to €70.7 million in Q1 2024, driven by pipeline maturity and a €10.6 million reversal of TransCon PTH inventory write-downs - R&D costs for Q1 2024 were €70.7 million, a decrease of €35.4 million compared to Q1 2023191 - This decrease was primarily due to lower external project costs, reflecting the maturity of the endocrinology rare disease pipeline191 - Q1 2024 R&D costs include a €10.6 million reversal (income) of prior period write-downs of pre-launch inventories for TransCon PTH due to the launch of YORVIPATH in the EU191 External Project Costs | External Project Costs | March 31, 2023 (EUR'000) | June 30, 2023 (EUR'000) | September 30, 2023 (EUR'000) | December 31, 2023 (EUR'000) | March 31, 2024 (EUR'000) | | :--------------------- | :----------------------- | :---------------------- | :--------------------------- | :-------------------------- | :----------------------- | | TransCon hGH | 18,010 | 12,882 | 20,892 | 12,197 | 11,816 | | TransCon PTH | 12,514 | 10,100 | 10,600 | 7,366 | (6,319) | | TransCon CNP | 10,945 | 13,473 | 18,627 | 15,570 | 15,744 | | TransCon IL-2 b/g | 11,195 | 8,532 | 10,279 | 1,987 | 6,964 | | TransCon TLR7/8 Agonist | 8,492 | 12,081 | 7,843 | 5,066 | 2,910 | | Ophthalmology | 1,721 | 3,038 | 5,543 | 6,419 | — | | Other project costs | 507 | 36 | 129 | 353 | 1,224 | | Total external project costs | 63,384 | 60,142 | 73,913 | 48,958 | 32,339 | Selling, General and Administrative Expenses SG&A expenses slightly increased to €66.8 million in Q1 2024, driven by higher employee costs from commercial expansion, partially offset by lower external expenses - SG&A expenses for Q1 2024 were €66.8 million, a slight increase of €0.2 million compared to Q1 2023193 - The increase was primarily due to higher employee costs, including the impact from commercial expansion, partly offset by lower external pre-launch and administrative expenses193 Selling, General and Administrative Expenses | Selling, general and administrative expenses | March 31, 2023 (EUR'000) | June 30, 2023 (EUR'000) | September 30, 2023 (EUR'000) | December 31, 2023 (EUR'000) | March 31, 2024 (EUR'000) | | :------------------------------------------- | :----------------------- | :---------------------- | :--------------------------- | :-------------------------- | :----------------------- | | Employee costs | 27,473 | 30,225 | 28,381 | 29,627 | 33,543 | | Other costs | 37,573 | 38,876 | 34,133 | 32,016 | 31,795 | | Depreciation | 1,493 | 1,180 | 1,101 | 2,332 | 1,445 | | Total selling, general and administrative expenses | 66,539 | 70,281 | 63,615 | 63,975 | 66,783 | Finance Income and Finance Expenses Finance income decreased to €3.6 million in Q1 2024, while finance expenses surged to €77.2 million, both significantly impacted by a €54 million fair value loss on derivative liabilities - Finance income decreased by €41.6 million to €3.6 million in Q1 2024, primarily due to a €54 million fair value loss on derivative liabilities, compared to a €41.2 million gain in Q1 2023195 - Finance expenses increased by €67.3 million to €77.2 million in Q1 2024, driven by the €54 million fair value loss on derivative liabilities, €8.1 million higher exchange rate losses, and €4.8 million in interest charges on royalty funding liabilities195 Liquidity and Capital Resources Cash and cash equivalents were €320.2 million as of March 31, 2024; despite negative consolidated equity, capital resources are deemed sufficient for twelve months, funded by equity, convertible debt, and collaborations - Cash and cash equivalents amounted to €320.2 million as of March 31, 2024197 - The company reported a negative consolidated equity balance of €238.2 million, but the parent company holds a positive equity balance, mitigating legal or regulatory requirements198 - Existing capital resources are believed to be sufficient to meet projected cash requirements for at least twelve months from the report date198 - Funding sources include $575.0 million in 2.25% convertible notes issued in March 2022 and a $150.0 million capped synthetic royalty funding agreement with Royalty Pharma in September 2023200 Cash Flow Activity | Cash Flow Activity | 2024 (EUR'000) | 2023 (EUR'000) | Change (EUR'000) | | :---------------------------------- | :------------- | :------------- | :--------------- | | Operating activities | (101,582) | (147,044) | 45,462 | | Investing activities | 7,155 | 210,646 | (203,491) | | Financing activities | 18,423 | (702) | 19,125 | | Net increase/(decrease) in cash and cash equivalents | (76,004) | 62,900 | (138,904) | Off-balance Sheet Arrangements Ascendis Pharma A/S has not entered into any off-balance sheet arrangements or holdings in variable interest entities - The company has not entered into any off-balance sheet arrangements or holdings in variable interest entities209 Qualitative Disclosures about Market Risk Ascendis Pharma faces financial risks from foreign currency, interest rates, and credit, managing liquidity through cash reserves without using derivative hedging instruments - The company is exposed to financial risks from foreign currency exchange rates (primarily U.S. Dollar), interest rates, and credit risk210211 - Foreign currency risk is minimized by maintaining cash positions in currencies of expected future expenses211 - Derivative liabilities are measured at fair value through profit or loss, exposing profit or loss to volatility from interest rate and share price changes212217 - Credit risk on bank deposits is considered low due to high credit-rated counterparties, and no material impairment loss was recognized for expected credit loss214216