
Mobile Infrastructure Corporation First Quarter 2024 Financial Results This section provides an overview of Mobile Infrastructure Corporation's first-quarter 2024 financial performance, including management insights, key financial highlights, detailed analysis, financial position, and future outlook Management Commentary Management reported a solid Q1 2024, with 24% revenue growth driven by organic expansion and strategic property conversions, leading to double-digit NOI increase - Year-on-year revenue growth of 24% was driven by mid-single-digit organic growth and the accounting benefit from shifting 26 properties to management contracts13 - Organic growth was led by increased monthly contract parking revenues and higher demand at parking assets near retail locations13 - The conversion to management contracts improved operational insight and control over asset-level profitability, enabling real-time decisions on staffing, repairs, and marketing14 - Since a late 2022 valuation of over $520 million, the company's net operating income has grown by nearly 10%1 First Quarter Business and Financial Highlights Q1 2024 revenue reached $8.8 million, with NOI at $5.4 million and Adjusted EBITDA at $3.5 million, though net loss widened Q1 2024 Key Financial Metrics (vs. Q1 2023) | Metric | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Total Revenue | $8.8 million | $7.1 million | | Net Loss (to common stockholders) | $2.6 million | $2.3 million | | NOI* | $5.4 million | $4.8 million | | Adjusted EBITDA* | $3.5 million | $3.4 million | Financial Performance Analysis Q1 2024 revenue increased 24.3% to $8.8 million, net loss improved to $3.0 million, and Adjusted EBITDA rose 3.6% to $3.5 million Q1 2024 Revenue & Operating Expenses (vs. Q1 2023) | Item | Q1 2024 | Q1 2023 | % Change | | :--- | :--- | :--- | :--- | | Total Revenue | $8.8 million | $7.1 million | +24.3% | | Property Taxes & Operating Expenses | $3.4 million | $2.3 million | +47.8% | - Net loss for Q1 2024 was $3.0 million, an improvement compared to a net loss of $3.3 million in Q1 20235 - Adjusted EBITDA increased by 3.6% to $3.5 million, reflecting NOI improvements partially offset by increased professional fees and G&A expenses6 - Interest expense for Q1 2024 decreased to $3.0 million from $3.6 million in the prior-year quarter18 Financial Position As of March 31, 2024, the company held $13.9 million in cash and reduced total debt to $192.1 million from $219.3 million - The company had $13.9 million in cash, cash equivalents, and restricted cash as of March 31, 202434 - Total debt outstanding was $192.1 million as of March 31, 2024, a decrease from $219.3 million on March 31, 202334 Summary and Outlook Mobile Infrastructure Corporation reaffirms its full-year 2024 guidance, anticipating accelerated growth in its parking asset portfolio performance Full Year 2024 Guidance | Metric | Guidance Range | | :--- | :--- | | Revenue | $38 million to $40 million | | Net Operating Income (NOI) | $22.5 million to $23.25 million | Financial Statements This section presents the company's consolidated financial statements, including detailed statements of operations and balance sheets Consolidated Statements of Operations Q1 2024 total revenues increased to $8.8 million, driven by managed property revenue, resulting in a net loss of $3.0 million Q1 2024 Statement of Operations Highlights (in thousands) | Metric | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Total Revenues | $8,827 | $7,103 | | Managed property revenue | $5,501 | $— | | Base rent income | $1,643 | $2,080 | | Percentage rental income | $1,683 | $5,023 | | Total Expenses | $9,381 | $7,522 | | Net Loss | ($2,989) | ($3,343) | | Net loss attributable to common stockholders | ($2,626) | ($2,298) | | Net Loss Per Share (Basic & Diluted) | ($0.09) | ($0.18) | Consolidated Balance Sheets As of March 31, 2024, total assets were $420.1 million, liabilities $217.0 million, and equity $203.1 million Balance Sheet Summary (in thousands) | Account | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Total investments in real estate, net | $398,359 | $402,879 | | Cash and restricted cash | $13,944 | $16,711 | | Total Assets | $420,067 | $423,237 | | Notes payable & credit facility, net | $192,131 | $192,903 | | Total Liabilities | $216,964 | $220,282 | | Total Equity | $203,103 | $202,955 | Non-GAAP Financial Measures This section details the company's non-GAAP financial measures, including Net Operating Income (NOI) and Adjusted EBITDA Net Operating Income (NOI) NOI, a non-GAAP measure, increased 11.9% to $5.4 million in Q1 2024, reflecting positive property-level operating trends - NOI is defined as total revenues less property operating expenses and property taxes, and is used to assess operating trends at the property level43 Reconciliation of Net Loss to NOI (in thousands) | | For the Three Months Ended March 31, | | :--- | :--- | :--- | | | 2024 | 2023 | | Net Loss | ($2,989) | ($3,343) | | Adjustments (Interest, D&A, G&A, etc.) | $8,391 | $8,172 | | Net Operating Income | $5,402 | $4,829 | EBITDA and Adjusted EBITDA Adjusted EBITDA, a non-GAAP measure, increased to $3.5 million in Q1 2024, used for performance comparison - The company uses EBITDA and Adjusted EBITDA to facilitate comparisons by excluding items that can vary widely, such as capital structure, tax positions, and non-cash stock-based compensation31 Reconciliation of Net Loss to Adjusted EBITDA (in thousands) | | For the Three Months Ended March 31, | | :--- | :--- | :--- | | | 2024 | 2023 | | Net Loss | ($2,989) | ($3,343) | | Interest expense | $2,979 | $3,599 | | Depreciation and amortization | $2,093 | $2,126 | | EBITDA | $2,083 | $2,382 | | Adjustments (Impairment, Equity comp., etc.) | $1,449 | $1,027 | | Adjusted EBITDA | $3,532 | $3,409 |