
Global Self Storage First Quarter 2024 Results Q1 2024 Financial & Operational Highlights Q1 2024 saw stable revenues, a sharp net income and FFO decline, yet a strong 3.4 p.p. increase in same-store occupancy Key Financial and Operational Metrics | Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Total Revenues | $3.0 million | $3.0 million | Unchanged | | Net Income | $266,000 | $993,000 | -73.2% | | Diluted EPS | $0.02 | $0.09 | -77.8% | | FFO | $0.8 million | $1.0 million | -18.3% | | AFFO | $0.9 million | $1.1 million | -14.7% | | Same-Store NOI | $1.8 million | $1.9 million | -5.7% | | Same-Store Occupancy (End of Period) | 91.3% | 87.9% | +3.4 p.p. | - The company declared and maintained a quarterly dividend of $0.0725 per share, consistent with the prior year and previous quarter, representing an annualized rate of $0.29 per share3 - Capital resources as of March 31, 2024, totaled approximately $24.0 million, consisting of $6.9 million in cash, $2.6 million in marketable securities, and $14.5 million available under its revolving credit facility417 Management Commentary Management cited economic headwinds for flat revenues, but highlighted successful marketing driving occupancy gains despite rising IT and inflationary operating costs - Flat revenue is attributed to general economic headwinds, high inflation, and lower move-in rental rates across the industry7 - Effective digital and local marketing initiatives helped increase average same-store occupancy to 91.3% at the end of Q1, up from 87.9% in the prior year, with occupancy continuing to improve to 92.8% as of May 1, 202478 - Operating expenses increased due to a one-time IT investment, additional digital advertising spending, and industry-wide inflationary increases in property insurance and real estate taxes10 - The company continues to evaluate property expansion opportunities and pursue potential acquisitions, supported by capital resources of approximately $24.0 million12 Financial Performance Analysis This section analyzes consolidated and same-store financial results, detailing revenue, expense, and non-GAAP metric performance for Q1 2024 Consolidated Financial Results Q1 2024 saw flat revenues, a 10.4% rise in operating expenses, leading to a 28.3% operating income drop and a sharp 73.2% net income decline Consolidated Financial Performance | Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Total Revenues | $3.0 million | $3.0 million | -0.1% | | Total Operating Expenses | $2.4 million | $2.2 million | +10.4% | | Operating Income | $591,000 | $825,000 | -28.3% | | Net Income | $266,000 | $993,000 | -73.2% | - The increase in total operating expenses was attributable to higher store level expenses (marketing, employment, property taxes) and general and administrative expenses15 - The significant decrease in net income was partly due to an unrealized loss in marketable equity securities in Q1 2024, compared to an unrealized gain in Q1 202316 Same-Store Results Same-store revenues were flat in Q1 2024, but a 9.8% cost increase led to a 5.7% NOI decrease, despite a 3.4 p.p. occupancy rise Same-Store Financial Performance | Same-Store Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Revenues | $3.0 million | $3.0 million | 0.0% | | Cost of Operations | $1.2 million | $1.1 million | +9.8% | | Net Operating Income (NOI) | $1.8 million | $1.9 million | -5.7% | Same-Store Operational Metrics | Same-Store Operational Metric | March 31, 2024 | March 31, 2023 | | :--- | :--- | :--- | | Occupancy | 91.3% | 87.9% | | Average Tenant Duration | ~3.3 years | ~3.4 years | Operating Results and Non-GAAP Measures Q1 2024 saw FFO decrease 18.3% to $0.8 million and AFFO decrease 14.7% to $0.9 million, reflecting increased operating and G&A expenses Non-GAAP Financial Performance | Non-GAAP Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | FFO | $0.8 million | $1.0 million | -18.3% | | FFO per diluted share | $0.08 | $0.09 | -11.1% | | AFFO | $0.9 million | $1.1 million | -14.7% | | AFFO per diluted share | $0.08 | $0.10 | -20.0% | - General and administrative expenses increased to $803,000 from $680,000 in the same period last year22 - Interest expense decreased to $205,000 from $236,000, primarily due to changes in the fair value of the company's interest rate cap23 Company Strategy and Outlook The company aims to increase stockholder value through strategic acquisitions, joint ventures, and property expansions, guided by board review of key metrics and capital structure - The company's main objective is to increase stockholder value over time by executing its strategic business plan5 - The strategic plan includes funding acquisitions, either directly or through joint ventures, and pursuing expansion projects at existing properties5 - The report contains forward-looking statements concerning the company's plans, objectives, and future performance, which are subject to risks and uncertainties35 Financial Statements This section presents the consolidated balance sheets, statements of operations, and reconciliation of GAAP net income to same-store net operating income for Q1 2024 Consolidated Balance Sheets As of March 31, 2024, total assets were $66.1 million, slightly down from year-end 2023, with net real estate assets at $55.1 million, and total stockholders' equity at $47.8 million Consolidated Balance Sheet Summary | Balance Sheet Item | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Total Assets | $66,083,519 | $66,879,204 | | Total Liabilities | $18,308,906 | $18,633,177 | | Total Stockholders' Equity | $47,774,613 | $48,246,027 | Consolidated Statements of Operations and Comprehensive Income Q1 2024 saw flat revenues of $3.03 million, rising expenses to $2.44 million, and a significant net income decrease to $266,150, largely due to an unrealized securities loss Consolidated Income Statement Summary | Income Statement Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Total Revenues | $3,034,040 | $3,037,952 | | Total Expenses | $2,443,046 | $2,213,139 | | Operating Income | $590,994 | $824,813 | | Net Income | $266,150 | $992,541 | | Diluted EPS | $0.02 | $0.09 | Reconciliation of GAAP Net Income to Same-Store Net Operating Income This section reconciles GAAP Net Income to Same-Store NOI, showing a Q1 2024 Same-Store NOI of $1,786,195, a decrease from Q1 2023, derived from same-store revenues and costs GAAP Net Income to Same-Store NOI Reconciliation | Reconciliation Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net Income | $266,150 | $992,541 | | Adjustments (G&A, D&A, Interest, etc.) | $1,519,045 | $902,263 | | Total Same-Store NOI | $1,786,195 | $1,894,804 | Appendix: Non-GAAP Financial Measures and Definitions This appendix defines key non-GAAP measures: FFO (per NAREIT, excluding unrealized gains/losses), AFFO (FFO adjusted for non-recurring items), and NOI (store-level performance), clarifying the same-store portfolio - Funds from Operations (FFO) is a non-GAAP measure defined by NAREIT as net income, excluding gains/losses from property sales and adding back real estate depreciation, with the company also excluding unrealized gains/losses on marketable equity securities29 - Adjusted FFO (AFFO) is FFO excluding effects of stock-based compensation, business development, and other non-recurring items to better reflect ongoing operating results30 - Net Operating Income (NOI) is defined as net store earnings before general and administrative expenses, interest, taxes, depreciation, and amortization, and is used to evaluate property-level performance31 - The same-store portfolio consists of stabilized properties owned and operated throughout the entire comparable periods, with all twelve owned properties classified as same-store as of March 31, 202433