PART I - Financial Information Financial Statements Unaudited statements for the six months ended June 30, 2021, show significant balance sheet growth and a return to profitability driven by the ION Media acquisition Condensed Consolidated Balance Sheets Total assets grew to $6.56 billion as of June 30, 2021, primarily due to goodwill and intangible assets from the ION acquisition Condensed Consolidated Balance Sheet Highlights (in thousands) | Account | June 30, 2021 | December 31, 2020 | | :--- | :--- | :--- | | Total Assets | $6,562,199 | $4,859,386 | | Cash and cash equivalents | $85,956 | $576,021 | | Goodwill | $2,921,197 | $1,203,212 | | Other intangible assets | $1,956,015 | $975,444 | | Total Liabilities | $4,711,460 | $3,696,121 | | Long-term debt (less current portion) | $3,243,270 | $2,923,359 | | Total Equity | $1,850,739 | $1,163,265 | Condensed Consolidated Statements of Operations Revenues surged 57.5% year-over-year to $565.1 million for the three months ended June 30, 2021, driven by the ION acquisition Condensed Consolidated Statements of Operations Highlights (in thousands, except per share data) | Metric | Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | | :--- | :--- | :--- | :--- | :--- | | Total operating revenues | $565,077 | $358,883 | $1,105,998 | $773,106 | | Operating income | $104,255 | $1,550 | $161,473 | $22,474 | | Net income (loss) | $5,644 | $(22,043) | $11,211 | $(33,852) | | Net loss attributable to shareholders | $(6,932) | $(22,043) | $(13,008) | $(33,852) | | Net loss per basic share | $(0.09) | $(0.27) | $(0.16) | $(0.42) | Condensed Consolidated Statements of Cash Flows Net cash from operations was $90.2 million for the six months ended June 30, 2021, while investing activities used $2.47 billion for the ION acquisition Six Months Ended June 30, Cash Flow Summary (in thousands) | Cash Flow Category | 2021 | 2020 | | :--- | :--- | :--- | | Net cash provided by operating activities | $90,243 | $74,259 | | Net cash used in investing activities | $(2,470,419) | $(20,985) | | Net cash provided by financing activities | $840,131 | $12,705 | | Increase (decrease) in cash | $(1,540,065) | $65,965 | Notes to Condensed Consolidated Financial Statements Notes detail the $2.65 billion ION Media acquisition, a $13.8 million loss on debt extinguishment, and an $81.8 million gain on the sale of the Triton business - On January 7, 2021, the company completed the acquisition of ION Media Networks, Inc for $2.65 billion, financed through cash, debt, and a $600 million preferred equity investment from Berkshire Hathaway6667 - The ION acquisition resulted in the recognition of $1.8 billion in goodwill, largely attributed to synergies and economies of scale73 - The company redeemed all outstanding $400 million of its 5.125% Senior Unsecured Notes due 2025, resulting in a loss on extinguishment of debt of $13.8 million79106 - The sale of the Triton business was completed in Q1 2021, generating net proceeds of $225 million and a pre-tax gain of $81.8 million79136 Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) Management discusses the transformative ION acquisition, which drove a 57% consolidated revenue increase in Q2 2021 and strengthened the company's liquidity position Executive Overview The company completed its transformative $2.65 billion acquisition of ION Media, creating a full-scale national television networks business - Completed the acquisition of ION Media Networks, Inc for $2.65 billion on January 7, 2021, creating a full-scale national television networks business141 - Launched two new national over-the-air networks, TrueReal and Defy TV, on July 1, 2021, reaching 92% of U.S. television homes at launch144 - Announced plans to launch the over-the-top news network Newsy on over-the-air television stations in October, incurring restructuring charges of $7.6 million144145 Results of Operations Consolidated operating revenues grew 57% in Q2 2021, driven by the ION acquisition and a recovery in core advertising Consolidated Operating Results (in thousands) | Metric | Q2 2021 | Q2 2020 | % Change | | :--- | :--- | :--- | :--- | | Operating revenues | $565,077 | $358,883 | 57.5% | | Operating income | $104,255 | $1,550 | 6626.1% | Local Media Segment Results (in thousands) | Metric | Q2 2021 | Q2 2020 | % Change | | :--- | :--- | :--- | :--- | | Total operating revenues | $324,837 | $279,944 | 16.0% | | Segment profit | $64,643 | $35,457 | 82.3% | Scripps Networks Segment Results (in thousands) | Metric | Q2 2021 | Q2 2020 | % Change | | :--- | :--- | :--- | :--- | | Total operating revenues | $238,735 | $66,652 | 258.2% | | Segment profit | $107,317 | $2,153 | 4884.5% | Liquidity and Capital Resources The company maintained strong liquidity with $86.0 million in cash and $393 million available under its revolving credit facility as of June 30, 2021 - Primary liquidity sources are $86.0 million cash on hand and $393 million of borrowing capacity under the revolving credit facility as of June 30, 2021180 - In Q2 2021, the company redeemed the $400 million outstanding principal of its 2025 Senior Notes and made an additional $50 million principal payment on its 2028 term loan189 - The Board authorized a debt repurchase program of up to $600 million, expiring March 1, 2023190 Quantitative and Qualitative Disclosures About Market Risk The company's primary market risk is interest rate exposure from its variable-rate debt - The company is subject to interest rate risk on its variable-rate borrowings; a 100 basis point increase in LIBOR would raise annual interest expense by approximately $8.2 million201 Controls and Procedures Management concluded that disclosure controls and procedures were effective as of June 30, 2021, excluding the newly acquired ION Media business - The CEO and CFO concluded that disclosure controls and procedures are effective as of June 30, 2021206 - The recently acquired ION Media business was excluded from management's report on internal control over financial reporting for the quarter ended June 30, 2021, as permitted by SEC guidance207 PART II - Other Information Legal Proceedings The company is involved in routine litigation and regulatory proceedings not expected to result in a material loss - The company is not involved in any legal proceedings that are expected to result in a material loss13 Risk Factors No material changes to the risk factors disclosed in the company's 2020 Annual Report on Form 10-K have occurred - No material changes to risk factors were reported since the 2020 Annual Report on Form 10-K14 Unregistered Sales of Equity Securities and Use of Proceeds The company issued $600 million in preferred stock and a warrant to Berkshire Hathaway in a private placement - On January 7, 2021, issued 6,000 shares of series A preferred stock and a warrant to purchase ~23.1 million Class A common shares to Berkshire Hathaway for $600 million in a private placement15 - No shares have been repurchased under the current $100 million authorization, as repurchases are prohibited until all preferred shares issued to Berkshire Hathaway are redeemed16 Defaults Upon Senior Securities No defaults upon senior securities occurred during the quarter ended June 30, 2021 - No defaults upon senior securities occurred during the quarter17
Scripps(SSP) - 2021 Q2 - Quarterly Report