
Financial Performance Summary Q2 2024 Earnings Overview Timberland Bancorp reported $5.71 million net income and $0.70 diluted EPS for Q2 2024, primarily due to net interest margin compression Net Income and Diluted EPS (Quarterly) | Metric | Q2 2024 | Q1 2024 | Q2 2023 | | :--- | :--- | :--- | :--- | | Net Income | $5.71 million | $6.30 million | $6.66 million | | Diluted EPS | $0.70 | $0.77 | $0.80 | Net Income and Diluted EPS (Six Months) | Metric | Six Months Ended 3/31/2024 | Six Months Ended 3/31/2023 | | :--- | :--- | :--- | | Net Income | $12.00 million | $14.17 million | | Diluted EPS | $1.47 | $1.70 | - Management noted Q2 earnings were strong but lower than the year-ago quarter, which was near the peak of the net interest margin cycle4 - The Board declared a $0.24 per share quarterly cash dividend, marking the 46th consecutive payment4 - The COO stated that net interest margin contraction is stabilizing, with deposit costs believed to be near peak, potentially aiding future margin stability or improvement5 Operating Results Operating revenue decreased to $18.25 million in Q2 2024, leading to lower net interest income and a 60.22% efficiency ratio Key Operating Metrics | Metric | Q2 2024 | Q1 2024 | Q2 2023 | | :--- | :--- | :--- | :--- | | Operating Revenue | $18.25M | $18.80M | $19.79M | | Net Interest Income | $15.64M | $16.00M | $17.15M | | Net Interest Margin (NIM) | 3.48% | 3.60% | 3.99% | | Efficiency Ratio | 60.22% | 56.50% | 55.31% | - Net interest income decreased primarily due to the weighted average cost of interest-bearing liabilities rising to 2.50% from 2.22%10 - A $166,000 provision for credit losses was recorded, driven by loan portfolio growth, partially offset by reduced construction loan balances12 - Non-interest income decreased 7% sequentially to $2.62 million, primarily due to lower ATM/debit card fees and reduced gain on sale of loans13 - Operating expenses increased 3% to $10.99 million, driven by higher salaries, premises, and technology costs14 Balance Sheet and Asset Quality Analysis Balance Sheet Management and Liquidity Total assets grew 1% to $1.91 billion, driven by loans and cash, maintaining strong liquidity - Total assets grew by $12.12 million (1%) during the quarter, primarily from a $22.83 million increase in net loans and a $22.33 million increase in cash, partially offset by a $34.22 million decrease in investment securities16 - Liquidity remains strong with cash and available-for-sale securities representing 15.2% of total liabilities, up from 12.7% in the prior quarter17 - The company has access to $707 million in additional secured borrowing capacity through the FHLB and Federal Reserve17 Loan Portfolio Net loans receivable grew 2% to $1.36 billion, shifting from construction to multi-family and one-to-four-family loans Loan Portfolio Composition | Loan Category | March 31, 2024 ($M) | Dec 31, 2023 ($M) | March 31, 2023 ($M) | | :--- | :--- | :--- | :--- | | Commercial Real Estate | $577.4 | $579.0 | $547.9 | | One- to four-family | $276.4 | $263.1 | $216.6 | | Multi-family | $167.3 | $147.3 | $103.9 | | Total Construction | $224.6 | $265.2 | $267.0 | | Commercial business | $135.5 | $136.9 | $129.3 | | Total Loans Receivable, Net | $1,359.1 | $1,336.3 | $1,210.2 | - Net loans receivable increased by $22.83 million (2%) during the quarter, with a notable shift from construction loans (-$40.53 million) to multi-family (+$19.95 million) and one-to-four-family loans (+$13.31 million) as projects converted to permanent financing18 - The Commercial Real Estate (CRE) portfolio of $577.4 million is diversified, with the largest concentrations in Industrial warehouse (20%), Medical/dental offices (14%), and Office buildings (12%)22 - Loan originations totaled $39.37 million for the quarter, a decrease from $88.93 million in the preceding quarter and $77.15 million in the comparable quarter one year ago22 Deposits and Borrowings Total deposits increased 1% to $1.64 billion, shifting to higher-cost money market and CD accounts Deposit Composition | Deposit Category | March 31, 2024 ($M) | % of Total | Dec 31, 2023 ($M) | % of Total | | :--- | :--- | :--- | :--- | :--- | | Non-interest-bearing demand | $424.9 | 26% | $433.1 | 27% | | NOW checking | $336.6 | 20% | $389.5 | 24% | | Money market | $312.0 | 19% | $269.7 | 17% | | Certificates of deposit | $354.0 | 22% | $318.9 | 19% | | Total Deposits | $1,638.6 | 100% | $1,627.1 | 100% | - Deposits saw a shift into higher-cost products: money market accounts increased by $42.31 million and CDs by $35.04 million, while NOW checking accounts decreased by $52.84 million and non-interest-bearing demand deposits fell by $8.16 million24 - Total borrowings were stable at $20.00 million at the end of the quarter, with a weighted average rate of 4.34%28 Capital and Shareholder Returns Shareholders' equity reached $238.70 million, maintaining strong capital ratios well above regulatory requirements Capital Ratios | Capital Ratio | March 31, 2024 | Dec 31, 2023 | | :--- | :--- | :--- | | Total risk-based capital | 19.33% | 19.50% | | Tier 1 leverage capital | 12.01% | 12.14% | | Tangible common equity / Tangible assets (non-GAAP) | 11.79% | 11.79% | - Shareholders' equity increased by $1.31 million, reflecting $5.71 million in net income, partially offset by $1.94 million in dividends and $2.67 million in common stock repurchases29 - At March 31, 2024, 262,025 shares remained available for repurchase under the existing stock repurchase plan29 Asset Quality Asset quality remained stable and strong, with non-performing assets at 0.19% and negligible net charge-offs Asset Quality Metrics | Metric | March 31, 2024 | Dec 31, 2023 | March 31, 2023 | | :--- | :--- | :--- | :--- | | Non-performing assets to total assets (%) | 0.19% | 0.18% | 0.12% | | Net charge-offs (quarterly) ($) | $3,000 | $2,000 | $6,000 | | Non-accrual loans ($M) | $3.61M | $3.37M | $1.97M | | ACL for loans to loans receivable (%) | 1.22% | 1.23% | 1.20% | - The increase in non-accrual loans was mainly due to a $466,000 rise in commercial real estate loans on non-accrual status, partially offset by a $222,000 decrease in one- to four-family non-accrual loans32 Consolidated Financial Statements (Unaudited) Consolidated Statements of Income The income statement details Q2 2024 net income of $5.71 million, with six-month net income at $12.00 million Consolidated Statements of Income (Quarterly) | ($ in thousands) | Q2 2024 (3 Mo) | Q1 2024 (3 Mo) | Q2 2023 (3 Mo) | | :--- | :--- | :--- | :--- | | Net Interest Income | $15,635 | $16,004 | $17,151 | | Provision for Credit Losses (Net) | $81 | $336 | $475 | | Non-interest Income | $2,615 | $2,798 | $2,636 | | Non-interest Expense | $10,991 | $10,624 | $10,944 | | Net Income | $5,708 | $6,296 | $6,663 | Consolidated Statements of Income (Six Months) | ($ in thousands) | FY2024 (6 Mo) | FY2023 (6 Mo) | | :--- | :--- | :--- | | Net Interest Income | $31,639 | $34,894 | | Net Income | $12,004 | $14,169 | Consolidated Balance Sheets The balance sheet shows total assets of $1.91 billion, supported by $1.64 billion in deposits and equity Consolidated Balance Sheets | ($ in thousands) | March 31, 2024 | Dec 31, 2023 | March 31, 2023 | | :--- | :--- | :--- | :--- | | Total Assets | $1,907,234 | $1,895,115 | $1,786,618 | | Net Loans Receivable | $1,359,116 | $1,336,283 | $1,210,193 | | Total Deposits | $1,638,554 | $1,627,069 | $1,548,767 | | Total Shareholders' Equity | $238,679 | $237,369 | $227,661 | Key Ratios and Metrics This section provides detailed performance, asset quality, and capital ratios, including average balance sheet data Performance Ratios (Quarterly) | Performance Ratios (Quarterly) | Q2 2024 | Q1 2024 | Q2 2023 | | :--- | :--- | :--- | :--- | | Return on average assets (ROA) | 1.22% | 1.36% | 1.48% | | Return on average equity (ROE) | 9.67% | 10.75% | 11.86% | | Net interest margin (NIM) | 3.48% | 3.60% | 3.99% | | Efficiency ratio | 60.22% | 56.50% | 55.31% | Capital Ratios | Capital Ratios | March 31, 2024 | Dec 31, 2023 | March 31, 2023 | | :--- | :--- | :--- | :--- | | Tier 1 leverage capital (%) | 12.01% | 12.14% | 11.95% | | Total risk-based capital (%) | 19.33% | 19.50% | 19.41% | | Book value per common share ($) | $29.75 | $29.23 | $27.75 | Other Information About the Company Timberland Bancorp is the holding company for Timberland Bank, a community bank with 23 branches in Washington state - Timberland Bank, founded in 1915, serves consumers and businesses in Grays Harbor, Thurston, Pierce, King, Kitsap, and Lewis counties, Washington, through its 23 branches35 Disclaimer and Forward-Looking Statements This section disclaims forward-looking statements, noting risks that could cause actual results to differ materially - The press release contains forward-looking statements subject to risks and uncertainties that could cause actual results to differ materially from expectations36 - Key risks include adverse economic conditions, credit risks in lending, interest rate fluctuations, regulatory changes, and competition3637 Non-GAAP Financial Measures Reconciliation The company provides non-GAAP financial measures like tangible common equity for clearer capital adequacy insights Non-GAAP Financial Measures Reconciliation | ($ in thousands) | March 31, 2024 | Dec 31, 2023 | March 31, 2023 | | :--- | :--- | :--- | :--- | | Shareholders' equity (GAAP) | $238,679 | $237,369 | $227,661 | | Less: Goodwill and CDI | ($15,695) | ($15,752) | ($15,944) | | Tangible common equity (non-GAAP) | $222,984 | $221,617 | $211,717 | | Total assets (GAAP) | $1,907,234 | $1,895,115 | $1,786,618 | | Less: Goodwill and CDI | ($15,695) | ($15,752) | ($15,944) | | Tangible assets (non-GAAP) | $1,891,539 | $1,879,363 | $1,770,674 |