Workflow
Texas Roadhouse(TXRH) - 2022 Q1 - Quarterly Report

PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) This section presents the unaudited condensed consolidated financial statements for the 13-week periods ended March 29, 2022, and March 30, 2021 Condensed Consolidated Balance Sheets Total assets decreased slightly to $2.44 billion from $2.51 billion, primarily due to reduced cash and receivables Condensed Consolidated Balance Sheet Highlights (in thousands) | Account | March 29, 2022 | December 28, 2021 | | :--- | :--- | :--- | | Assets | | | | Cash and cash equivalents | $325,723 | $335,645 | | Total current assets | $425,987 | $563,525 | | Total assets | $2,437,320 | $2,511,952 | | Liabilities & Equity | | | | Deferred revenue-gift cards | $221,479 | $300,657 | | Total current liabilities | $541,774 | $602,144 | | Long-term debt | $100,000 | $100,000 | | Total liabilities | $1,402,061 | $1,438,468 | | Total equity | $1,035,259 | $1,073,484 | Condensed Consolidated Statements of Income and Comprehensive Income Total revenues increased 23.3% to $987.5 million, with net income rising to $75.2 million and diluted EPS to $1.08 Q1 2022 vs Q1 2021 Income Statement (in thousands, except per share data) | Metric | 13 Weeks Ended March 29, 2022 | 13 Weeks Ended March 30, 2021 | | :--- | :--- | :--- | | Total revenue | $987,486 | $800,629 | | Income from operations | $90,138 | $80,927 | | Net income attributable to Texas Roadhouse, Inc. | $75,202 | $64,150 | | Diluted EPS | $1.08 | $0.91 | | Cash dividends declared per share | $0.46 | $— | Condensed Consolidated Statement of Stockholders' Equity Stockholders' equity decreased to $1.04 billion, primarily due to $84.7 million in stock repurchases and $31.8 million in dividends - Key activities affecting stockholders' equity in Q1 2022 included net income of $75.2 million, dividend payments of $31.8 million, and common stock repurchases totaling $84.7 million14 Condensed Consolidated Statements of Cash Flows Operating activities generated $187.8 million cash, while investing and financing used $73.3 million and $124.4 million, respectively Cash Flow Summary (in thousands) | Activity | 13 Weeks Ended March 29, 2022 | 13 Weeks Ended March 30, 2021 | | :--- | :--- | :--- | | Net cash provided by operating activities | $187,769 | $178,013 | | Net cash used in investing activities | ($73,278) | ($36,474) | | Net cash used in financing activities | ($124,413) | ($9,048) | | Net (decrease) increase in cash | ($9,922) | $132,491 | Notes to Condensed Consolidated Financial Statements Notes detail accounting policies, debt, revenue, acquisitions, and restaurant operations, including 576 owned and 96 franchised restaurants - As of March 29, 2022, the company owned and operated 576 restaurants and franchised 96, with all domestic locations operating without COVID-19 restrictions, unlike the prior year period1921 - The company had $100.0 million outstanding on its revolving credit facility as of March 29, 2022, with a weighted-average interest rate of 1.20%3132 - On December 29, 2021, the company acquired seven franchised Texas Roadhouse restaurants for a total purchase price of $26.4 million39 - The Board approved a new stock repurchase program for up to $300.0 million on March 17, 2022, with 1,060,618 shares repurchased for $84.7 million in Q1 20225253 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses Q1 2022 financial results, highlighting 23.3% revenue growth and 16.0% comparable sales growth amid inflation Q1 2022 Financial Highlights Q1 2022 revenue grew 23.3% to $987.5 million, with restaurant margin percentage declining to 16.4% due to inflation Q1 2022 Key Performance Indicators | Metric | Q1 2022 | Q1 2021 | Change | | :--- | :--- | :--- | :--- | | Total Revenue | $987.5M | $800.6M | +23.3% | | Net Income | $75.2M | $64.2M | +17.2% | | Diluted EPS | $1.08 | $0.91 | +18.5% | | Comparable Restaurant Sales | 16.0% | 18.5% | N/A | | Restaurant Margin % | 16.4% | 18.6% | -2.2 p.p. | Results of Operations Operations saw 23.4% sales growth from traffic and average check, but 17.0% commodity and labor inflation pressured profitability Comparable Restaurant Sales Growth Drivers (Q1 2022 vs Q1 2021) | Component | Q1 2022 | Q1 2021 | | :--- | :--- | :--- | | Guest traffic counts | 7.0% | 13.0% | | Per person average check | 9.0% | 5.5% | | Total Comp Sales Growth | 16.0% | 18.5% | - Menu price increases of approximately 4.2% (Oct 2021) and 1.75% (Apr 2021) contributed to higher average checks, with an additional 3.2% increase implemented in April 2022127 - Food and beverage costs rose to 34.4% of sales from 31.6% year-over-year, driven by 17.0% commodity inflation, primarily in protein costs, with 12% to 14% commodity inflation expected for the full year 2022132133 - Restaurant labor costs increased to 32.8% of sales from 32.5% year-over-year due to wage pressures and increased staffing for dining rooms, with approximately 7% labor inflation anticipated for 2022134135 Segment Information Both Texas Roadhouse and Bubba's 33 segments reported margin dollar growth but percentage declines due to inflation Restaurant Margin by Segment (in thousands) | Segment | Margin $ (Q1 2022) | Margin % (Q1 2022) | Margin $ (Q1 2021) | Margin % (Q1 2021) | | :--- | :--- | :--- | :--- | :--- | | Texas Roadhouse | $153,468 | 16.5% | $141,112 | 18.6% | | Bubba's 33 | $7,794 | 15.2% | $6,003 | 16.8% | | Other | ($79) | (2.6%) | $459 | 17.4% | | Total | $161,183 | 16.4% | $147,574 | 18.6% | Liquidity and Capital Resources Liquidity remains strong with $187.8 million cash from operations, $230.0 million capital expenditures planned, and capital returned to shareholders - Expects capital expenditures of approximately $230.0 million in 2022, with plans to open around 25 Texas Roadhouse and Bubba's 33 company restaurants158 - In Q1 2022, the company used $124.4 million in financing activities, primarily for share repurchases ($84.7 million) and dividend payments ($31.8 million)159161162 - As of March 29, 2022, $295.0 million remained available under the authorized stock repurchase program161 - The company had $100.0 million outstanding on its revolving credit facility with $189.1 million of availability as of March 29, 2022167 Item 3. Quantitative and Qualitative Disclosures About Market Risk The company faces market risks from interest rate changes and commodity price volatility, particularly for beef, without hedging - A hypothetical one-percentage-point increase in interest rates would increase estimated annual interest expense by $1.0 million171 - The company does not use financial instruments to hedge commodity prices, instead relying on contracts of one year or less, which exposes it to price volatility172 - The beef supply is highly dependent on four vendors, posing a business risk if these vendors cannot fulfill their obligations173 Item 4. Controls and Procedures Management concluded disclosure controls and procedures were effective with no significant changes to internal control - Management concluded that the company's disclosure controls and procedures were effective as of the end of the period covered by the report175 - No significant changes to internal control over financial reporting occurred during Q1 2022176 PART II. OTHER INFORMATION Item 1. Legal Proceedings The company is involved in ordinary course litigation, none of which is expected to have a material adverse effect - The company is not party to any litigation that it believes could have a material adverse effect on its business179 Item 1A. Risk Factors No material changes were reported from the risk factors previously disclosed in the 2021 Form 10-K - No material changes from the risk factors disclosed in the 2021 Form 10-K were reported180 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds A new $300.0 million stock repurchase program was approved, with $84.7 million in shares repurchased during Q1 2022 Share Repurchases in Q1 2022 | Period | Total Shares Purchased | Average Price Paid per Share | | :--- | :--- | :--- | | Dec 29 to Jan 25 | 177,420 | $85.26 | | Jan 26 to Feb 22 | 123,198 | $85.18 | | Feb 23 to Mar 29 | 760,000 | $77.74 | | Total | 1,060,618 | N/A | - A new stock repurchase program for up to $300.0 million was approved on March 17, 2022, replacing a prior program181 Item 3. Defaults Upon Senior Securities No defaults upon senior securities were reported - None183 Item 4. Mine Safety Disclosures This item is not applicable to the company's operations - Not applicable184 Item 5. Other Information No other material information was reported - None185 Item 6. Exhibits This section lists all exhibits filed with the report, including required certifications and XBRL data files - Exhibits filed include certifications by the Principal Executive Officer and Principal Financial Officer, as well as XBRL data files186