Part I: Financial Information Consolidated Financial Statements (Unaudited) Q1 2021 revenues slightly increased to $26.0 million, net income decreased, and operating cash flow improved to $3.9 million Consolidated Balance Sheets Total assets slightly decreased to $136.4 million, liabilities fell, and shareholders' equity increased to $117.9 million Consolidated Balance Sheet Highlights (In Thousands) | Account | March 31, 2021 | December 31, 2020 | | :--- | :--- | :--- | | Total Current Assets | $63,520 | $64,496 | | Total Assets | $136,390 | $137,701 | | Total Current Liabilities | $16,635 | $18,706 | | Total Liabilities | $18,529 | $20,778 | | Total Shareholders' Equity | $117,861 | $116,923 | Consolidated Statements of Income and Comprehensive Income Q1 2021 revenues were flat at $26.0 million, while gross profit and operating income declined, leading to lower net income Q1 2021 vs. Q1 2020 Income Statement (In Thousands, except per share data) | Metric | Q1 2021 | Q1 2020 | | :--- | :--- | :--- | | Revenues | $25,973 | $25,814 | | Gross Profit | $6,978 | $7,334 | | Operating Income | $952 | $1,485 | | Net Income Attributable to Ultralife | $671 | $1,059 | | Diluted EPS | $0.04 | $0.07 | Consolidated Statements of Cash Flows Operating cash flow significantly improved to $3.9 million in Q1 2021, resulting in a $3.0 million increase in cash balance Q1 2021 vs. Q1 2020 Cash Flow Summary (In Thousands) | Activity | Q1 2021 | Q1 2020 | | :--- | :--- | :--- | | Net cash provided by (used in) operating activities | $3,903 | $(365) | | Net cash used in investing activities | $(489) | $(445) | | Net cash used in financing activities | $(420) | $(322) | | Increase (Decrease) in Cash | $3,009 | $(1,296) | | Cash, End of period | $13,662 | $6,109 | Notes to Consolidated Financial Statements Notes detail debt compliance, effective tax rate changes, and segment performance, with Battery & Energy Products growing - The company is in full compliance with its debt covenants as of March 31, 2021, which include a consolidated fixed charge coverage ratio and a senior leverage ratio26 - The effective tax rate for Q1 2021 was 24.2%, compared to 22.9% for Q1 2020, with the change primarily due to the geographic mix of earnings. The company has significant domestic NOL carryforwards of $47.8 million4546 Segment Revenue (In Thousands) | Segment | Q1 2021 | Q1 2020 | | :--- | :--- | :--- | | Battery & Energy Products | $22,111 | $20,761 | | Communications Systems | $3,862 | $5,053 | | Total | $25,973 | $25,814 | Revenue by Source (In Thousands) | Source | Q1 2021 | Q1 2020 | | :--- | :--- | :--- | | Commercial | $14,345 (55%) | $14,802 (57%) | | Government/Defense | $11,628 (45%) | $11,012 (43%) | Management's Discussion and Analysis (MD&A) MD&A discusses slight revenue growth, gross margin decline, lower operating income, COVID-19 impact, and liquidity - The COVID-19 pandemic had an estimated net negative impact in Q1 2021, reducing sales by approximately $2.0 million, operating income by $0.9 million, and diluted EPS by $0.0480 - Battery & Energy Products revenues grew 6.5%, driven by a 32.2% increase in medical sales and a 30.3% increase in government/defense sales, but offset by a 30.0% decrease in oil & gas market sales90 - Communications Systems revenues decreased 23.6%, primarily due to the completion of large delivery orders to the U.S. Army in 2020 that were not repeated in Q1 202191 - The company filed a shelf registration statement on Form S-3, effective April 2, 2021, allowing it to offer and sell up to $100 million in securities for general corporate purposes, including potential acquisitions114 Results of Operations Q1 2021 revenues increased slightly, driven by Battery & Energy Products growth, while gross margin declined - Consolidated gross margin decreased by 150 basis points to 26.9%, primarily reflecting sales mix, costs to transition new products to higher volume, and higher freight costs8392 - Operating expenses increased by 3.0% to $6.0 million, driven by a 6.4% increase in R&D and a 9.6% increase in sales and marketing, reflecting investments in new product development and market launches8495 Adjusted EBITDA and Adjusted EPS (Non-GAAP) Non-GAAP Adjusted EBITDA decreased to $2.0 million and Adjusted EPS fell to $0.05 per diluted share in Q1 2021 Adjusted EBITDA Reconciliation (In Thousands) | Metric | Q1 2021 | Q1 2020 | | :--- | :--- | :--- | | Net income attributable to Ultralife | $671 | $1,059 | | Add: Interest, Taxes, D&A, Stock Comp. | $1,341 | $1,463 | | Adjusted EBITDA | $2,012 | $2,522 | Adjusted EPS Reconciliation | Metric | Q1 2021 | Q1 2020 | | :--- | :--- | :--- | | Diluted EPS (GAAP) | $0.04 | $0.07 | | Deferred tax provision per share | $0.01 | $0.01 | | Adjusted Diluted EPS (Non-GAAP) | $0.05 | $0.08 | Liquidity and Capital Resources Cash increased by $3.0 million to $13.7 million due to strong operating cash flow and a litigation settlement - Cash increased by $3.0 million during the quarter, primarily due to $3.9 million generated from operations, which included net proceeds of $1,593 thousand from a class action lawsuit109110 - As of March 31, 2021, the company had no amounts outstanding on its $30 million Revolving Credit Facility and was in full compliance with all debt covenants115 Controls and Procedures Disclosure controls and procedures were effective, with no material changes to internal control over financial reporting - The CEO and CFO concluded that the company's disclosure controls and procedures were effective as of March 31, 2021119 - No changes occurred during the fiscal quarter that materially affected, or are reasonably likely to materially affect, the company's internal control over financial reporting120 Part II: Other Information Exhibits This section lists key exhibits filed with the Form 10-Q, including CEO/CFO certifications and XBRL data - The report includes CEO and CFO certifications (Exhibits 31.1, 31.2, and 32) and financial statements formatted in Inline XBRL (Exhibit 101)122 Signatures The Form 10-Q was signed by the CEO and CFO on April 29, 2021 - The Form 10-Q was signed and authorized on April 29, 2021127
Ultralife(ULBI) - 2021 Q1 - Quarterly Report