Core Viewpoint - Vermilion Energy is launching new projects in Mica Montney, Croatia, and Germany, which are expected to enhance production and unlevered free cash flow (FCF) in the coming years. The company is well-positioned to benefit from rising gas prices in Europe due to the ongoing war with Russia, and potential M&A activities could further drive FCF growth. A recent stock repurchase program is anticipated to reduce the share count by 10%, potentially increasing demand for the stock. The price target is estimated between $16.9 and $20 based on a discounted cash flow (DCF) model and industry transaction reviews [2][19]. Company Overview - Vermilion Energy is an international energy producer engaged in the acquisition, exploration, and development of production assets across North America, Europe, and Australia [3]. Financial Performance - From 2014 to 2020, Vermilion reported increases in cash, net property, plant & equipment, and total assets, indicating a growing business model. The total assets to total liabilities ratio stands at over 1.7x, reflecting a stable financial situation [5]. - The company has significantly reduced its long-term debt from approximately $1.5 billion to around $689 million over the last two years, which may lead to increased EV/EBITDA and price/cash flow ratios as more investors recognize this reduction [6]. - Cash per share has risen from $0.97 in 2014 to $1.18 in 2024, while the tangible book value per share is currently close to $13.7, suggesting that current investors are purchasing below tangible book value [7]. Production and Cash Flow Expectations - For 2024, Vermilion's production is projected to consist of 31% oil condensate, 22% European gas, 32% North American gas, and 15% Brent oil. The diversified international operations are expected to reduce FCF volatility and operational risks [8]. - The unlevered FCF has increased from $92 million in 2014 to approximately $591 million in 2024, with expectations of $421 million in 2024, $489 million in 2026, and $592 million in 2029. The total discounted unlevered future free cash flow from now to 2029 is estimated at $2.44 billion [14]. Stock Repurchase Program - The company has announced a stock repurchase program to buy back approximately 10% of its public float from July 12, 2024, to July 11, 2025. This program is expected to significantly reduce the share count and could act as a catalyst for stock price appreciation [15][21]. Market Position and Analyst Sentiment - The average target price from analysts is approximately 39% higher than the current market price, with a consensus indicating strong demand for the stock. Analysts have provided a mix of buy and outperform ratings, reflecting positive sentiment towards Vermilion's future prospects [17][26].
Vermilion Energy: European Gas, M&A, And Share Repurchase Could Push The Price Up