Core Viewpoint - Graphic Packaging Holding (GPK) is a leader in sustainable consumer packaging, showing strong growth until FY23, with a need to adapt to EU regulations to maintain its market position [2][10]. Business Overview - GPK is a major player in consumer packaging, focusing on cartons, containers, and paperboard-based foodservice packaging in the U.S. and Europe, with three reportable segments: Paperboard Manufacturing, Paperboard Packaging, and Europe Packaging [3]. - Sales distribution is diverse, with 61% from Food & Beverages, 22% from Foodservice, 13% from Household, and 4% from Health & Beauty [3][4]. Historical Financial Analysis - GPK experienced consistent top-line growth until FY23, with net sales increasing from $7.15 billion in FY22 to $9.44 billion, but a slight decline of -0.13% in FY23 [5]. - Profitability margins have expanded, with adjusted EBITDA margin rising from 16.90% to 19.90%, and adjusted net income margin improving from 7.6% to 9.5% [5][6]. - FY23 EBITDA was $1.795 billion, up by $326 million from FY22, driven by pricing and favorable net performance [5]. Second Quarter Earnings Analysis - In 2Q24, net sales decreased by ~6% year-over-year to $2.23 billion, and adjusted EBITDA fell by ~11% to $402 million [6]. - The decline was attributed to the sale of the Augusta facility and lower paperboard volume and prices, but GPK continues to return value to shareholders through dividends and share buybacks [6]. Regulatory Environment - The EU's Packaging and Packaging Waste Regulation (PPWR) aims to reduce plastic packaging waste and requires compliance from packaging producers, which may increase costs [7]. - Stricter regulations could boost demand for paperboard packaging, as GPK's innovations like PaperSeal™ Shape significantly reduce plastic content [7]. Augusta Divestiture - GPK sold the Augusta bleached paperboard facility, resulting in a $155 million decrease in reported sales and a $51 million drop in adjusted EBITDA [8]. - Proceeds from the sale were used to reduce debt and repurchase shares, with a focus on sustainable packaging solutions [8]. Relative Valuation Model - GPK's forward revenue growth rate is -0.80%, slightly below the peer median of -0.65%, but its profitability margins exceed peers, with a net income margin of 7.93% and EBITDA margin of 19.54% [9]. - GPK's forward non-GAAP P/E ratio is 10.82x, lower than the peer median of 14.35x, indicating a conservative valuation approach [9]. Market Outlook - Revenue estimates for GPK are $9.04 billion in 2024 and $9.21 billion in 2025, with EPS estimates of $2.72 and $2.94 respectively [9]. - A conservative target share price of $31.81 is projected for 2025 based on the estimated EPS and P/E ratio [9].
Graphic Packaging: Regulations Push For Recyclables In EU