Zheng Quan Zhi Xing·2025-03-25 12:06Group 1 - The report evaluates the total equity value of Sichuan Yindile Material Technology Group Co., Ltd. as part of a share acquisition by Ribor Fashion Group Co., Ltd. [6][29] - The assessment date is set for December 31, 2024, and the market value of the total equity is estimated at 2,005 million RMB, reflecting an increase of 101.93% from the book value of 985.73 million RMB [8][29] - The evaluation methods used include the asset-based approach and the income approach, with the income approach being selected as the final conclusion [6][29] Group 2 - Sichuan Yindile focuses on the research, production, and sales of lithium-ion battery adhesives, primarily using the PAA technology route [9][26] - The company has established itself as a leading player in the domestic lithium battery adhesive market, with a strong customer base in the lithium battery industry [8][9] - The financial performance shows a projected revenue of 637.55 million RMB and a net profit of 203.68 million RMB for the year 2024 [26][29] Group 3 - The total assets of Yindile as of the assessment date are reported at 1,289.55 million RMB, with total liabilities of 303.82 million RMB, resulting in a net asset value of 985.73 million RMB [29][30] - The company’s main assets include inventory valued at approximately 459.44 million RMB and investment properties valued at around 25.41 million RMB [30] - The report highlights potential risks related to market demand fluctuations in the electric vehicle and energy storage sectors, which could impact the company's future profitability [8][9]