中银证券：给予华友钴业增持评级

Core Viewpoint - Huayou Cobalt Co., Ltd. has demonstrated significant growth in net profit for both 2024 and Q1 2025, supported by its integrated advantages and global expansion strategy, leading to a maintained "Buy" rating from analysts [1][2]. Financial Performance - In 2024, the company reported a revenue of 60.946 billion yuan, a decrease of 8.08% year-on-year, while net profit attributable to shareholders reached 4.155 billion yuan, an increase of 23.99%. The adjusted net profit was 3.795 billion yuan, up 22.71% [3]. - For Q1 2025, the company achieved a revenue of 17.842 billion yuan, a year-on-year increase of 19.24%. The net profit attributable to shareholders was 1.252 billion yuan, showing a remarkable growth of 139.68%, with adjusted net profit at 1.227 billion yuan, up 116.05% [3]. Product Shipment Growth - The company reported a significant increase in nickel product shipments, with approximately 184,300 metric tons shipped, reflecting a year-on-year growth of 45.78%. Cobalt product shipments were about 46,800 metric tons, up 13.18% [3]. Global Expansion and Supply Chain Synergy - Huayou Cobalt has enhanced its global footprint, with a total production capacity of approximately 245,000 metric tons of nickel intermediate products. Projects in Indonesia are progressing, which will strengthen the company's resource development advantages. Additionally, the company has established a comprehensive cobalt-copper resource development system in the Democratic Republic of Congo and invested in lithium projects in Zimbabwe [4]. - The company has also made strides in lithium battery materials, with projects in Indonesia and Europe advancing, which are expected to enhance overall competitiveness through efficient industrial synergy [4]. Valuation Adjustments - Based on the company's annual and quarterly reports, the earnings per share forecasts for 2025-2027 have been adjusted to 3.04, 3.61, and 4.06 yuan, respectively, reflecting a price-to-earnings ratio of 11.0, 9.3, and 8.2 times [5].