西南证券：给予国电南瑞增持评级

Core Viewpoint - The report highlights the stable profitability and rapid development of non-network businesses for Guodian NARI Technology Co., Ltd. (国电南瑞), with a recommendation to increase holdings in the company [1]. Financial Performance - In 2024, the company achieved revenue of 57.417 billion yuan, a year-on-year increase of 11.2%, and a net profit attributable to shareholders of 7.61 billion yuan, up 6.1% year-on-year [1]. - For Q4 2024, the company reported revenue of 25.104 billion yuan, a year-on-year increase of 8.9% and a quarter-on-quarter increase of 105.8% [1]. - In Q1 2025, the company generated revenue of 8.895 billion yuan, reflecting a year-on-year growth of 14.8% [1]. Profitability and Cost Structure - The gross profit margin and net profit margin for 2024 were 26.7% and 14.2%, respectively, with slight year-on-year declines of 0.1 percentage points and 0.6 percentage points [2]. - In Q1 2025, the gross profit margin and net profit margin were 24.2% and 7.8%, showing a year-on-year decrease of 0.5 percentage points for gross margin but no change for net margin [2]. - The company maintained high levels of R&D investment, with R&D expense ratio at 5.6% in 2024, an increase of 0.4 percentage points year-on-year [2]. Business Segments - The smart grid segment generated revenue of 28.47 billion yuan in 2024, a year-on-year increase of 11%, with a gross margin of 29.5% [2]. - The overseas revenue reached 3.279 billion yuan, marking a significant year-on-year growth of 135.14% [2]. - The digital energy integration business achieved revenue of 12.36 billion yuan in 2024, up 11% year-on-year, with a gross margin of 22.4% [3]. - The low-carbon energy business reported revenue of 12.19 billion yuan, a year-on-year increase of 26.4% [3]. Future Outlook - Revenue projections for 2025, 2026, and 2027 are estimated at 64.2 billion yuan, 71.98 billion yuan, and 78.98 billion yuan, respectively [3]. - The company is expected to benefit from ongoing expansion in both network and non-network businesses, leading to stable growth in performance [3].