Pro Kapital Council approved Consolidated Interim Report for I Quarter and 3 Months of 2025 (Unaudited)

Real Estate Development - The Kalaranna development in Tallinn has reached substantial completion with 68 sold apartments and an overall sales rate of nearly 60% [1] - In Kristiine City, four projects are in the design and building permit application phase, expected to add approximately 35,000 sqm of GBA and around 350 residential units [2][3] - The White Building project in Kristiine City has progressed well, achieving a 57% sellout with final completion expected by November–December 2025 [4] - A new 7-story residential building with 90 units has begun excavation and foundation works, with approximately 11% of units sold [5] - The Blue Marine project in Riga, consisting of 101 residential units, is set to break ground in July 2025, following the successful sales of River Breeze Residence [6] - In Vilnius, the final stage of Šaltinių Namai Attico is on schedule with a 35% sellout in villas and 10% in the commercial building [7] - A new high-end residential complex is planned on Naugarduko Street in Vilnius, featuring approximately 50 luxury apartments, with renovation works expected to start at the end of 2025 [8] Hotel Operations - Hotel performance in Q1 2025 was slightly below last year's level due to a decline in individual demand, particularly in February, but recovery is expected in the coming quarters [9][10] Other Operations - The Group's subsidiaries in Italy are strengthening their presence in the real estate market, with a significant increase in business activity noted since April 2025 [11][12] - Preatoni Nuda Proprietà is evaluating new acquisition opportunities to resume trading activities [13] Financial Performance - Total revenue for Q1 2025 was €12.5 million, a significant increase from €3.1 million in Q1 2024 [16] - Gross profit for Q1 2025 rose to €4.2 million compared to €0.9 million in the same period of 2024, with a gross profit margin of 34% [19][22] - The operating result for Q1 2025 was a profit of €2.5 million, compared to a loss of €0.7 million in Q1 2024 [20][22] - The net result for Q1 2025 was a profit of €1.9 million, compared to a loss of €1.7 million in the reference period [20][22] - Cash generated from operating activities during Q1 2025 was €1.3 million, compared to €1.7 million used in the same period of 2024 [20] Key Performance Indicators - Total assets as of March 31, 2025, were €121.1 million, up from €105.9 million a year earlier [22] - Total liabilities increased to €68.0 million from €52.0 million year-over-year [22] - Net asset value per share was €0.94 as of March 31, 2025, compared to €0.95 a year earlier [21][22]