Group 1 - The report is an asset evaluation for the acquisition decision of Sichuan Ebian Guochang Chemical Co., Ltd. by Anhui Jiangnan Chemical Co., Ltd. [1][5] - The evaluation aims to provide a reference for the value of the shareholders' equity after the simulated asset injection into Guochang Chemical Co. [1][6] - The evaluation method includes the asset-based approach and the income approach, with the final valuation determined using the income approach [1][9] Group 2 - The assessed value of the shareholders' equity after the simulated asset injection is 337 million yuan, compared to a book value of approximately 139.2 million yuan, indicating a significant increase in value [1][5][9] - The evaluation date is set as October 31, 2024, and the report is valid for one year from this date [1][6] - The financial statements used for the evaluation were audited by Tianjian Accounting Firm, reflecting the financial status of Guochang Chemical Co. as of the evaluation date [1][6][9] Group 3 - Guochang Chemical Co. was established on March 24, 2022, with a registered capital of 10 million yuan, and is a wholly-owned subsidiary of Sichuan Ebian Changlong Chemical Co., Ltd. [5][6] - The company is involved in the production of civil explosive materials and is currently in the trial production phase of a relocation project [5][6] - The relocation project is expected to enhance production capacity significantly, with a planned annual output of 29,000 tons of industrial explosives [5][6]
江南化工: 安徽江南化工股份有限公司收购股权决策涉及的四川省峨边国昌化工有限责任公司模拟资产注入后的股东全部权益价值评估项目资产评估报告(坤元评报[2025]1-34号)