Zheng Quan Zhi Xing·2025-06-19 09:22Summary of Key Points Core Viewpoint - Nanjing Panda Electronics Co., Ltd. plans to publicly transfer 27% of its stake in the subsidiary Nanjing Ericsson Panda Communication Co., Ltd. (ENC) through the Shanghai United Assets and Equity Exchange, with a total valuation of the equity held by all shareholders at approximately RMB 105.41 million as of December 31, 2024 [2][3][8]. Group 1: Transaction Overview - The company intends to transfer its 27% stake in ENC, which will be combined with the stakes held by other Chinese shareholders, totaling 49% of ENC [2][4]. - The initial transfer price for the 49% stake is set at RMB 51.65 million, with the company's corresponding stake valued at RMB 28.46 million [3][6]. - If no interested buyers are found during the disclosure period, the transfer price may be reduced to a minimum of 90% of the initial price, resulting in a new price of RMB 46.49 million for the 49% stake [3][6]. Group 2: Financial Information - The total assets of ENC as of the latest unaudited report are RMB 265.63 million, with total liabilities of RMB 163.51 million, resulting in a net asset value of RMB 102.12 million [7][8]. - The revenue for ENC in the most recent period was RMB 337.61 million, with a net profit after deducting non-recurring gains and losses [8]. Group 3: Valuation and Pricing - The valuation of ENC was conducted by Beijing Zhongtianhua Asset Appraisal Co., Ltd., which determined the total equity value at RMB 105.41 million as of December 31, 2024 [8][12]. - The valuation methods used include the income approach and market approach, with the market approach deemed more reflective of the equity's value due to the nature of the transaction [12][13]. - The pricing for the transfer adheres to national asset supervision regulations, ensuring fairness and objectivity in the valuation process [15]. Group 4: Transaction Process - The transaction will be conducted through a public bidding process, with the final buyer and transaction price determined based on the results of the bidding [16][17]. - The company will follow the necessary approval procedures and disclose relevant information as required by regulations [17]. Group 5: Impact on the Company - The completion of this equity transfer is expected to have a positive impact on the company's financials, with the actual amount to be confirmed post-transaction [18].