Shuifa Energas(SH:603318) Zheng Quan Zhi Xing·2025-06-24 17:48Core Viewpoint - The company plans to issue shares to specific investors to raise up to RMB 500 million, which will be used to repay interest-bearing debts, potentially diluting immediate returns for existing shareholders [1][5]. Financial Impact Analysis - Before the issuance, the total share capital of the company is 459,070,924 shares, and the number of shares to be issued will not exceed 30% of this total [1]. - The projected net profit for 2024, excluding non-recurring gains and losses, is estimated at RMB 102.65 million, with three scenarios for 2025: no change, a 10% increase, and a 20% increase [2][4]. Key Financial Metrics Comparison - Scenario 1 (2025 Net Profit Unchanged): - Basic earnings per share (EPS) before issuance: 0.2236, after issuance: 0.2198 [4]. - Weighted average return on equity (ROE) before issuance: 6.11%, after issuance: 6.49% [4]. - Scenario 2 (2025 Net Profit +10%): - Basic EPS before issuance: 0.2236, after issuance: 0.2418 [4]. - Weighted average ROE before issuance: 6.11%, after issuance: 7.12% [4]. - Scenario 3 (2025 Net Profit +20%): - Basic EPS before issuance: 0.2236, after issuance: 0.2638 [4]. - Weighted average ROE before issuance: 6.11%, after issuance: 7.74% [4]. Measures to Mitigate Dilution - The company plans to enhance operational efficiency and profitability post-issuance to counteract the dilution of earnings per share [5][6]. - Strict management of the raised funds will be implemented to ensure they are used effectively for debt repayment [6]. - The company will adhere to a stable cash dividend policy to protect the interests of minority shareholders [7]. Commitments from Stakeholders - The controlling shareholder and management have made commitments to ensure the effectiveness of measures to compensate for the dilution of immediate returns [7][8].