JDM(SH:603088) Zheng Quan Zhi Xing·2025-06-27 16:10Core Viewpoint - The report provides a special audit on the performance commitments of Wuxi Weiyan Co., Ltd. for the year 2024, following the acquisition by Ningbo Jingda Forming Equipment Co., Ltd. The audit concludes that the management's performance commitments are in compliance with the relevant regulations of the Shanghai Stock Exchange and accurately reflect the performance situation of the acquired company for 2024 [3][4]. Group 1: Acquisition Overview - The acquisition involves a total transaction price of 360 million yuan, with 180 million yuan paid in cash and 180 million yuan through the issuance of shares [5][7]. - The acquired entity, Wuxi Weiyan Co., Ltd., has a registered capital of 100 million yuan and operates in various manufacturing sectors, including mold manufacturing and industrial robotics [6][8]. Group 2: Performance Commitment Details - The performance commitments made by the sellers include a net profit of no less than 36.1 million yuan for 2024, 38.3 million yuan for 2025, and 40.5 million yuan for 2026 [8][9]. - If the actual net profit falls below 90% of the committed amount during the performance commitment period, the sellers are obligated to provide compensation [9][10]. Group 3: Compensation Mechanism - The compensation amount is calculated based on the difference between the committed and actual net profits, with specific formulas outlined for both exceeding and falling short of the commitments [9][11]. - The company retains the right to offset any unpaid transaction amounts against the compensation owed by the sellers [11][12]. Group 4: Valuation and Assessment - The valuation of Wuxi Weiyan Co., Ltd. was conducted using both asset-based and income approaches, with the income approach determining the final valuation at 362 million yuan [7][8]. - A reduction in the assessed value post-acquisition may trigger additional compensation obligations from the sellers, based on a subsequent impairment test [10][14].