风范股份: 风范新能源（苏州）有限公司拟股权收购涉及的扬州江都旭贝新能源科技有限公司股东全部权益价值资产评估报告

Core Viewpoint - Fengfan New Energy (Suzhou) Co., Ltd. is planning to acquire all equity interests of Yangzhou Jiangdu Xubei New Energy Technology Co., Ltd., and an asset valuation report has been prepared to assess the value of these interests as of April 30, 2025 [3][15]. Group 1: Company Overview - Fengfan New Energy (Suzhou) Co., Ltd. was established on September 13, 2023, with a registered capital of 50 million yuan, focusing on photovoltaic equipment leasing and manufacturing [5][8]. - Yangzhou Jiangdu Xubei New Energy Technology Co., Ltd. was established on November 6, 2024, with a registered capital of 10 million yuan, primarily engaged in solar power generation and related services [5][10]. Group 2: Valuation Details - The asset valuation report indicates that as of April 30, 2025, Yangzhou Xubei's total assets amount to 36.02 million yuan, total liabilities are 25.98 million yuan, and owner's equity is 10.04 million yuan [16][29]. - The valuation methods employed include the asset-based approach and the income approach, with a focus on market value as the assessment type [19][26]. Group 3: Financial Performance - For the period from January to April 2025, Yangzhou Xubei reported revenues of 12.29 million yuan and a net profit of 4 million yuan [9][10]. - The company operates two photovoltaic power stations with capacities of 3.7 MW and 4.9 MW, both of which began generating power in April 2025 [10][29]. Group 4: Asset and Liability Breakdown - The asset breakdown includes current assets of 2.69 million yuan and non-current assets of 33.33 million yuan, while liabilities consist of current liabilities of 21.43 million yuan and non-current liabilities of 4.55 million yuan [16][24]. - The valuation report confirms that all assets included in the assessment are owned by the company, with no disputes over ownership [17][24].