Zheng Quan Zhi Xing·2025-07-16 11:16Core Viewpoint - Zhejiang Material Environmental Energy Co., Ltd. plans to acquire the equity of Huzhou South Taihu Power Technology Co., Ltd., necessitating an assessment of the total equity value of the shareholders involved in this transaction [1][4]. Group 1: Assessment Purpose and Scope - The assessment aims to provide a reference for the value of the total equity of South Taihu Power in relation to the acquisition by Zhejiang Material Environmental Energy [4][13]. - The assessment covers all assets and liabilities of South Taihu Power as of December 31, 2024, as audited by Tianjian Accounting Firm [4][14]. Group 2: Financial Overview - As of December 31, 2024, the total assets of South Taihu Power are valued at approximately CNY 961.997 million, with total liabilities of about CNY 548.501 million, resulting in total equity of CNY 413.496 million [4][14]. - The revenue for South Taihu Power has shown a steady increase, with reported revenues of CNY 525.756 million in 2022, CNY 542.583 million in 2023, and projected revenues of CNY 561.957 million in 2024 [7][9]. Group 3: Valuation Methodology - The valuation type used in this assessment is market value, with the assessment date set for December 31, 2024 [5][20]. - The assessment employs both the asset-based approach and the income approach to determine the value of the total equity [5][20]. Group 4: Valuation Results - The final assessed value of the total equity of South Taihu Power is CNY 1.532 billion, representing an increase of CNY 1.119 billion over the book value of CNY 413.496 million, resulting in a valuation increase rate of 270.51% [5][6]. - The assessment conclusion is valid for one year, from December 31, 2024, to December 30, 2025 [5][6]. Group 5: Company Background - South Taihu Power was established on March 18, 2014, with an initial registered capital of CNY 10 million, which has since increased to CNY 320 million [9][10]. - The company focuses on providing efficient and low-carbon energy solutions through combined heat and power technology [9][10].