Core Viewpoint - The company, Beijing Hailanxin Data Technology Co., Ltd., is undergoing a restructuring through the acquisition of 100% equity of Hainan Hailanhuanyu Ocean Information Technology Co., Ltd. This transaction is expected to impact the company's immediate returns, with measures in place to mitigate any potential dilution of shareholder value [1][4]. Summary by Sections Transaction Overview - The company plans to acquire Hainan Hailanhuanyu by issuing shares and cash to its 17 shareholders, while also raising funds from up to 35 specific investors [1]. - The independent financial advisor, Guotai Junan Securities, has assessed the impact of this transaction on immediate returns and proposed measures to address any dilution [1][4]. Financial Impact - Post-transaction, the company's net profit is projected to decline from 8.2277 million yuan to -3.23 million yuan, and earnings per share will drop from 0.01 yuan to -0.004 yuan [2]. - The total assets, net assets attributable to ordinary shareholders, and operating income are expected to increase, but the net profit for 2024 will be negatively affected due to various adjustments related to the acquired company [2][3]. Reasons for Profit Decline - The decline in net profit is attributed to several factors, including depreciation adjustments from the acquired company's past purchases of radar products, unrealized internal transaction losses, and significant credit impairment losses related to accounts receivable from the acquired company [3][4]. Measures to Mitigate Dilution - The company aims to accelerate the integration of the acquired assets to enhance overall profitability, improve governance structures, and leverage synergies [4]. - A proactive profit distribution policy will be implemented to ensure shareholder returns, adhering to existing regulations regarding cash dividends [4]. Commitments from Stakeholders - The controlling shareholders and management have committed to not interfere with the company's operations and to fulfill performance commitments related to the restructuring [5][6]. - The board and senior management have pledged to act in the best interests of the company and its shareholders, ensuring compliance with relevant regulations [6][7]. Independent Financial Advisor's Opinion - The independent financial advisor concludes that while there will be a decrease in net profit and earnings per share post-transaction, the measures proposed to mitigate immediate return dilution are feasible and align with regulatory requirements [6][7].
海兰信: 国泰海通证券股份有限公司关于北京海兰信数据科技股份有限公司本次重组摊薄即期回报情况及采取填补措施的专项核查意见