Workflow
佳禾智能: 招商证券股份有限公司关于佳禾智能科技股份有限公司变更募集资金用途的核查意见
Zheng Quan Zhi Xing·2025-08-13 16:23

Summary of Key Points Core Viewpoint The company intends to change the use of funds raised from the issuance of convertible bonds in 2024 to acquire all limited partnership interests in beyerdynamic GmbH & Co. KG, a well-known high-end audio equipment manufacturer, instead of investing in previously planned projects. Group 1: Fundraising and Usage - The company plans to issue 10,040,000 convertible bonds at a face value of 100 yuan each, raising a total of 1,004,000,000 yuan, with a net amount of 993,911,555.61 yuan after deducting issuance costs [2][5]. - The original fundraising was intended for projects including the production of 5 million bone conduction headphones, 9 million smartwatches, and 4.5 million smart glasses, along with supplementary working capital [2][5]. - As of the date of the review, the total investment amount for the projects was 117,388.40 million yuan, with 99,391.16 million yuan already invested [4][5]. Group 2: Change of Fund Usage - The company proposes to use 70,400.00 million yuan of the uninvested funds and their interest income for the acquisition of beyerdynamic GmbH & Co. KG [6][7]. - The change in project implementation is due to the complex macroeconomic environment and the need to maximize shareholder value [10][27]. - The acquisition is expected to generate significant revenue, with projections indicating 892 million yuan in revenue for 2026 and a gross margin exceeding 50% [10][27]. Group 3: Strategic Rationale - The acquisition aligns with the company's long-term strategic goals of enhancing high-end manufacturing and brand operation, facilitating a dual growth trajectory [11][26]. - The company aims to leverage beyerdynamic's established market position and technological expertise to enhance its competitive edge in the high-end audio sector [12][28]. - The transaction is seen as a critical step towards achieving a more diversified product and technology portfolio, thereby accelerating global market expansion [29][30]. Group 4: Financial Assessment - The valuation of beyerdynamic GmbH & Co. KG was assessed at 88,800.00 million yuan, with a significant increase in value compared to the company's book equity [22][23]. - The initial purchase price for the acquisition is set at 12,200.00 million euros, with adjustments based on the final financial conditions at the time of closing [24][30]. - The company plans to fund the acquisition through the reallocation of raised funds, with any shortfall covered by self-raised or self-owned funds [30][31].