Core Viewpoint - Wancheng Group plans to acquire the remaining 49% stake in Wanyou for a cash payment of 1.379 billion yuan, indicating steady operational progress [1] Group 1: Acquisition Details - The acquisition is based on performance commitments, with net profits for 2025-2027 not lower than 320 million, 330 million, and 350 million yuan respectively [1] - The estimated acquisition valuation corresponds to approximately 8.8 times price-to-earnings (PE) ratio based on the 2025 performance target [1] Group 2: Market Concerns and Opportunities - There are market concerns regarding the impact of same-store sales decline on opening space, but the decline is attributed to a significant number of new store openings planned for 2024 [1] - The overall investment recovery cycle for leading snack brands remains attractive for franchisees, suggesting continued opening opportunities [1] Group 3: Business Model and Competitive Advantage - The company is actively refining its cost-saving supermarket model, with discount formats in community settings experiencing significant growth [1] - Demand-driven development of discount formats is maturing, and Wancheng Group maintains a strong competitive advantage in community retail [1] - The acquisition of minority stakes is expected to enhance the parent company's profits [1] Group 4: Financial Projections - The company forecasts revenues, net profits, and net profits attributable to the parent company for 2025-2026 to be 5.27 billion, 1.90 billion, 990 million yuan and 6.56 billion, 2.64 billion, 1.43 billion yuan respectively [1]
研报掘金丨信达证券:万辰集团经营稳步推进,维持“买入”评级