阜新德尔汽车部件股份有限公司发行股份购买资产评估回复解读：业务前景与财务预测分析

Core Viewpoint - The response from Jinzheng (Shanghai) Asset Appraisal Co., Ltd. provides detailed explanations regarding the asset evaluation and forecast issues related to the acquisition of assets by Fuxin Del Automotive Parts Co., Ltd., offering important insights for investors about the company's business prospects and financial status [1] Revenue Forecast - The management of the target company predicts revenues for the years 2025 to 2027 to be 341.42 million, 359.32 million, and 377.42 million respectively, with 2025 showing strong revenue realization of 261.38 million and an order backlog of approximately 88 million, indicating a 102% coverage of the forecasted revenue for that year [2] - Material costs as a percentage of revenue are projected to decrease from 68.44% to 63% over the forecast period, attributed to improved production processes and increased sales [2] - Operating profit margins for 2025 to 2029 are forecasted to range between 7.93% and 10.72%, compared to the average operating profit margins of comparable listed companies which were 8.00%, 8.81%, and 9.23% for the same period [2] Business Forecast Reasonableness Analysis - The main models supported by the target company include those for FAW and Chery, with sales data indicating strong performance and reasonable sales forecasts for models like the Hongqi H5 and Chery Tiggo series [3] - Revenue predictions are based on established projects and expected new projects, with a high degree of certainty due to long-term cooperation with major clients [3] - The target company's gross margin is expected to improve due to economies of scale and enhanced production efficiency, while the sales expense ratio is projected to remain lower than the industry average due to simpler product structures [3] - The operating profit margin is expected to be slightly above the industry average, reflecting the company's advantages in technology, customer resources, and cost control [3]