

Core Viewpoint - Bohai Automotive plans to acquire 51% equity in Beijing Hainachuan Automotive Parts Co., 51% equity in Langfang Andautuo, 100% equity in Zhilian Technology, and 50% equity in Leini Wiring Harness through a combination of share issuance and cash payment, with a total transaction price of 2.728 billion yuan [2][9][10]. Summary by Category Acquisition Details - The total transaction price for the four targets is 2.728 billion yuan, with a share issuance price of 3.44 yuan per share [2][9]. - The company aims to raise no more than 1.379 billion yuan in supporting funds for cash consideration and equipment upgrades [2][9]. Premium Rates - The acquisition targets exhibit varying premium rates: Zhilian Technology has a premium rate of 48.39%, while the other three companies have premium rates exceeding 100%, with Leini Wiring Harness reaching as high as 1759.98% [2][9][10]. Financial Performance of Targets - Zhilian Technology reported revenue of 3.0633 million yuan and a net loss of 1.24167 million yuan for the first four months of 2025, with a transaction price of 17.95 million yuan for 100% equity [9][10]. - Beiqi Moulding achieved revenue of 1.802 billion yuan and a net profit of 182 million yuan in the same period, with a transaction price of 1.626 billion yuan for 51% equity [10]. - Langfang Andautuo generated revenue of 149 million yuan and a net profit of 13.8447 million yuan, with a transaction price of 129.34 million yuan for 51% equity [10]. - Leini Wiring Harness reported revenue of 1.325 billion yuan and a net profit of 129 million yuan, with a transaction price of 955.236 million yuan for 50% equity [10][11]. Strategic Implications - The acquisition is expected to enhance Bohai Automotive's core competitiveness by integrating the technological capabilities of the acquired companies and expanding its product line into various automotive components [13][14]. - The company has faced continuous losses since 2021, but the acquisition aims to turn around its financial performance by diversifying its offerings [13][14]. Performance Commitments - The acquisition includes performance commitments for the acquired companies, with net profit targets set for 2025, 2026, and 2027, amounting to no less than 3.48 billion yuan, 3.46 billion yuan, and 3.71 billion yuan respectively [14][15].