Dawn(SZ:002838) Xin Lang Cai Jing·2025-10-29 08:43Core Insights - The company reported a revenue of 4.46 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 18.2% [1] - The net profit attributable to shareholders reached 130 million yuan, up 33.0% year-on-year, while the net profit after deducting non-recurring items was 120 million yuan, reflecting a 46.1% increase [1] - In Q3 2025, the company achieved a revenue of 1.57 billion yuan, with year-on-year and quarter-on-quarter changes of +8.8% and -1.3%, respectively [1] Financial Performance - For the first three quarters of 2025, the company reported a gross margin of 12.7%, which is an increase of 2.3 percentage points compared to the previous quarter [1] - The Q3 net profit was 50 million yuan, showing a year-on-year increase of 48.2% and a quarter-on-quarter increase of 17.1% [1] - The net profit after deducting non-recurring items for Q3 was 40 million yuan, with a year-on-year increase of 55.1% and a slight decrease of 0.2% from the previous quarter [1] Product Development and Market Potential - The DVA road testing is progressing steadily, which is expected to gradually open up market opportunities [2] - DVA, a new thermoplastic elastomer for tire gas barrier layers, can reduce thickness by 50%, weight by 80%, and improve gas barrier performance by 7-10 times compared to traditional materials [2] - The company is the only domestic entity with the relevant technology and R&D platform for DVA, and it is currently constructing a dedicated production line for DVA with a capacity of 20,000 tons [2] Strategic Initiatives - The company is expanding its production capacity with the construction of a new materials project in Shandong, which includes 100,000 tons of TPU and 60,000 tons of polyols [2] - The full acquisition of Anhui Bost New Materials Co., Ltd. was completed in June, which is expected to optimize product layout and enhance the company's overall competitiveness [2] Earnings Forecast and Valuation - The company is projected to achieve revenues of 5.92 billion, 6.68 billion, and 7.55 billion yuan for 2025-2027, with year-on-year growth rates of 11.7%, 12.8%, and 13.1%, respectively [3] - The net profit attributable to shareholders is expected to reach 200 million, 310 million, and 410 million yuan for the same period, with growth rates of 41.1%, 56.6%, and 33.1% [3] - Based on the closing price on October 27, the corresponding P/E ratios are projected to be 62, 40, and 30 times for 2025-2027 [3]