智通财经网·2025-11-10 03:31Core Viewpoint - The report from CICC indicates that the performance of Wynn Macau (01128) is primarily attributed to a low base effect, with the market share of total gaming revenue increasing from 11.8% in Q2 2025 to 13% in Q3 2025 [1] Financial Performance - Wynn Macau reported a net revenue of $1.001 billion for Q3 2025, representing a 15% increase year-on-year and a 13% increase quarter-on-quarter, recovering to 93% of the level seen in Q3 2019 [1] - Adjusted property EBITDA reached $308 million, up 17% year-on-year and 22% quarter-on-quarter, recovering to 102% of the level in Q3 2019, slightly exceeding market expectations of $301 million [1] Valuation and Ratings - CICC maintains its forecast for adjusted EBITDA for 2025 and 2026, with the stock currently trading at a 2026 expected EV/EBITDA multiple of 7.6 times [1] - The rating is maintained at "outperform" with a target price adjustment of 4% to HKD 7.9, implying a 2025 expected EV/EBITDA of 8.4 times [1]