Core Viewpoint - Guosheng Securities has adjusted the profit forecast for Gushengtang (02273), expecting revenue and net profit growth from 2025 to 2027, maintaining a "Buy" rating for the company [1][2]. Financial Performance - Expected revenue for 2025, 2026, and 2027 is 3.27 billion, 3.94 billion, and 4.77 billion yuan, representing year-on-year growth of 8%, 21%, and 21% respectively [1]. - Expected net profit attributable to shareholders for the same years is 415 million, 529 million, and 661 million yuan, with year-on-year growth of 35%, 27%, and 25% respectively [1]. - Adjusted net profit forecasts are 460 million, 555 million, and 671 million yuan, with growth rates of 15%, 21%, and 21% [1]. Shareholder Returns - As of November 10, the company has paid out 420 million HKD in cash for interim dividends and buybacks [2]. - The company declared an interim dividend of 0.35 HKD per share, totaling 82.61 million HKD [2]. - The company has repurchased 11.05 million shares, accounting for approximately 4.68% of total share capital, with a repurchase amount of 339 million HKD [2]. Business Expansion - Since July 2025, the company has opened four new branches in Shenzhen, Tianjin, Nanjing, and Fuzhou, enhancing its service network [3]. - The Shenzhen Tianyuan Hospital is expected to improve the synergy of offline stores in the region, while the Tianjin branch marks the company's entry into the Tianjin market [3]. - The Nanjing and Fuzhou branches are part of the company's strategy to strengthen its existing service network in these cities [3]. International Expansion - The company has formed a strategic partnership with Singapore's 1doc to establish a joint venture, with Gushengtang holding 70% and managing operations [4]. - The joint venture will create dedicated TCM treatment areas within 1doc's existing clinic network, facilitating rapid scale-up [4]. - The company aims to establish 30 clinics in Singapore by the end of 2026, leveraging a combination of self-built, acquired, and cooperative models [4].