Xin Lang Cai Jing·2025-11-24 00:30Group 1: Stock Incentive Plan - The company held a board meeting on November 21, 2025, to approve the first grant of restricted stock to incentive targets, setting the grant date as November 21, 2025 [1] - A total of 16.5354 million shares will be granted at a price of 90.25 yuan per share to 878 eligible incentive targets, representing approximately 0.71% of the company's total share capital at the time of the incentive plan announcement [1] - As of June 30, 2025, the company had 2,803 employees, with over 30% being incentive targets, indicating a broad scope of the incentive grant that strengthens employee-company ties and supports long-term development [1] Group 2: Industry Collaboration and Technological Advancements - The company is collaborating with Xinan Century to establish an AI computing joint laboratory, integrating cryptographic technology into computing chips to enhance security for AI applications [2] - Strategic agreements have been signed with Xinghuan Technology and Haoliang Data to promote deep integration of Haiguang with key software products, aiming to customize solutions for specific industry needs [2] - The rapid iteration of domestic computing power is expected to benefit from deep integration within the computing power industry chain, with the announcement of the merger with Zhongke Shuguang and the launch of the scaleX640 super node technology, which significantly enhances computing performance [2] Group 3: Financial Forecast and Valuation - The company is projected to achieve revenues of 14.21 billion, 20.70 billion, and 29.15 billion yuan for the years 2025 to 2027, with year-on-year growth rates of 55%, 46%, and 41% respectively [3] - Net profit attributable to shareholders is expected to be 2.98 billion, 4.34 billion, and 6.41 billion yuan for the same period [3] - Corresponding PE valuations for 2025 to 2027 are estimated at 161, 111, and 75 times, maintaining a "buy" rating [3]