邵阳液压6亿重组深化高端制造布局 1.65亿业绩承诺加持总资产将倍增

Core Viewpoint - The acquisition of Chongqing Xincheng Hangrui Technology Co., Ltd. by Shaoyang Hydraulic aims to achieve synergistic development in "hydraulics + forging and casting," enhancing the company's high-end manufacturing industry layout [1][3]. Group 1: Acquisition Details - Shaoyang Hydraulic plans to acquire 100% of Xincheng Hangrui for a total price of 600 million yuan, funded through share issuance and cash payments [1][3]. - The acquisition includes a performance commitment from Xincheng Hangrui, ensuring a combined net profit of no less than 165 million yuan from 2025 to 2028 [1][6]. - The transaction involves a valuation of 605 million yuan for Xincheng Hangrui, with a 41.09% appreciation rate [3]. Group 2: Financial Impact - Post-acquisition, Shaoyang Hydraulic's revenue, net profit, and total assets are projected to increase by 124.67%, 165.80%, and 99.46% respectively compared to pre-restructuring figures [2][7]. - For the first nine months of 2025, Shaoyang Hydraulic reported a revenue decline of 30.82% and a net profit decrease of 31.68% due to strategic adjustments [7]. Group 3: Business Synergies - The acquisition is expected to create technical synergies between the two companies, enhancing product quality and production efficiency [4]. - Xincheng Hangrui has established a comprehensive manufacturing process for forged and cast components, serving various industries including energy, aerospace, and defense [3][4]. - Shaoyang Hydraulic can leverage Xincheng Hangrui's established market channels in the defense sector to expand its customer base [4].