Core Viewpoint - The report from Shenwan Hongyuan highlights that Jingtai Holdings (02228) has established a complete closed loop for early drug research and development based on its core technologies of "physical computing + AI + robotics" [1] Group 1: Technology and Business Model - The company has expanded its business from AI drug development to a broader "AI4S" platform, showcasing strong technological breadth and platform value [1] - The core technologies include breakthroughs in physical algorithms (crystal structure prediction + solid-state research), construction of underlying physical engines (XEF high-precision force field + XEP free energy perturbation), and expansion into drug modalities (small molecules + large molecules + peptides) [2] Group 2: Revenue Growth - Revenue figures for 2022 to H1 2025 are projected at 130 million, 170 million, 270 million, and 520 million yuan, reflecting year-on-year growth rates of 112.3%, 30.8%, 52.8%, and 403.8% respectively [3] Group 3: Technological Migration and Market Potential - The technology can accelerate innovative drug development by enhancing key stages such as target discovery, lead compound optimization, and preclinical research, with AI demonstrating actual efficiency improvements [4] - The underlying technology logic can be migrated to new materials and other fields, with the potential AI service market in drug research and materials development reaching nearly 50 billion USD in the long term [4] Group 4: Laboratory Capabilities and Business Progress - The company possesses both dry and wet laboratory capabilities, with significant progress in business development, including a partnership with DoveTree and advancements in multiple pipelines [5] - The company has successfully established AI models for predicting synthetic reactions and optimizing reaction conditions, and has acquired Liverpool ChiroChem (LLC), a leading chiral molecule experimental library [5] Group 5: Profit Forecast - The company is expected to achieve revenues of 795 million, 985 million, and 1.421 billion yuan in 2025-2027, with year-on-year growth rates of 198%, 24%, and 44% respectively [5] - Adjusted net profit forecasts for 2025-2027 are projected at -23 million, 75 million, and 309 million yuan [5]