华西证券：首予华图山鼎“买入”评级，基地班+直通车双轮驱动

Group 1 - The core viewpoint of the article highlights the strategic expansion of Huatu Shanding in response to the trends of returning to hometowns and diversification in the civil service exam training market [1] - Huatu Shanding has introduced a new class type called "Direct Train Class" that breaks the boundaries of exams and is based on subject types, leveraging rental and scale advantages for stronger profitability [1] - It is projected that by Q1 2026, the number of Direct Train Base Classes will exceed 70, with a potential growth to around 320 classes in the next three years, corresponding to an estimated profit of approximately 1 billion yuan [1] Group 2 - The company's expected operating revenue for 2025, 2026, and 2027 is forecasted to be 3.313 billion, 3.94 billion, and 4.676 billion yuan respectively, with year-on-year growth rates of 17%, 19%, and 19% [1] - The projected net profit attributable to the parent company for the same years is estimated to be 324 million, 400 million, and 596 million yuan, reflecting significant growth rates of 512%, 23%, and 49% respectively [1] - The report initiates coverage of the company with a "Buy" rating, indicating a positive outlook on its future performance [1]