dsm-firmenich provides preliminary comparative figures following the announced divestment of Animal Nutrition & Health (ANH)

Core Insights - dsm-firmenich has announced the divestment of its Animal Nutrition & Health (ANH) activities to CVC Capital Partners, leading to the classification of these assets and liabilities as Assets Held for Sale and the financial results of ANH as Discontinued Operations [1][2] Financial Results - The financial results have been restated to present the Continuing Operations of dsm-firmenich, ensuring a comparable view of the company's ongoing performance over time [2] - Comparative figures for the most recent four reported quarters (Q4 2024, Q1 2025, Q2 2025, Q3 2025) and full-year 2024 will include line items such as Net Sales, Adjusted EBITDA, Adjusted EBITDA margin, and Organic Sales Growth [3] Reporting Structure Adjustments - The new reporting structure reflects significant adjustments for 2024 and 2025, particularly in the Perfumery & Beauty (P&B) segment, which now excludes Aroma Ingredients and Pentapharm, classified under Discontinued Operations [4] - The Taste, Texture & Health (TTH) segment has been adjusted to account for Yeast Extracts and certain vitamin sales that are now part of Discontinued Operations, while Bovaer has moved from ANH to TTH [5] - The Health, Nutrition & Care (HNC) segment has been restated to include Marine Lipids and certain vitamin sales from ANH, with Veramaris transferred from ANH to HNC [6] Discontinued Operations - Discontinued Operations now encompass ANH, Aroma Ingredients, Marine Lipids, Yeast Extracts, and certain vitamin sales, following a portfolio review communicated at the Capital Markets Day in 2024 [7] Key Performance Indicator Adjustments - dsm-firmenich will provide an updated 'Core EBIT' figure, which will add back merger-related amortization and amortization of other intangible assets recognized through purchase-price allocations from all pre-merger acquisitions, facilitating easier comparison with industry peers [8] Future Reporting Changes - Starting Q1 2026, Nutrition Improvement activities will transfer from Health, Nutrition & Care to Group Sustainability, reported under Corporate Activities, generating approximately €20 million in quarterly net sales and operating around break-even at the Adjusted EBITDA level [10]