Group 1 - The core viewpoint of the report indicates a significant decline in Chinese tourists traveling to Japan following travel advisories issued by the Chinese Ministry of Foreign Affairs and the consulate in Japan, with a notable drop in December [1] - Hainan has emerged as a new popular destination for Chinese tourists, with platforms like Qunar and Ctrip reporting over a 45% year-on-year increase in daily flight orders to Hainan during the Spring Festival holiday [1] - Major source cities for Hainan tourism include Beijing, Shanghai, and Chengdu, with approximately 40% of tourists from Shanghai and surrounding areas and about 25% from Beijing [1] Group 2 - Domestic duty-free consumption continues to grow, with expectations for strong performance during the Spring Festival peak season [1] - The earnings per share (EPS) forecast for China Duty Free Group has been adjusted to 1.77, 2.79, and 3.34 yuan for the years 2025, 2026, and 2027 respectively, based on various factors including the return of consumption in Japan and the popularity of Hainan tourism [1] - The price-to-earnings (PE) ratios corresponding to the adjusted EPS forecasts are projected to be 52.16, 33.15, and 27.69 times, referencing the closing price of 97.00 yuan on February 11, 2026 [1]
研报掘金丨国金证券:维持中国中免“买入”评级,赴日旅游大幅下滑,免税消费回流可期