摩根士丹利：中国工商银行_风险回报更新

Investment Rating - The investment rating for Industrial and Commercial Bank of China (ICBC) is "Overweight" with a price target of HK$5.60 [1][3][11]. Core Viewpoints - The report indicates that ICBC is well-positioned for earnings growth due to strong balance sheet liquidity and a healthy net interest income growth trend [2][5]. - The earnings forecast has been revised down due to expected net interest margin (NIM) contraction influenced by mortgage rate cuts and LPR cuts, leading to a net profit growth forecast of -2.2$8.30, a base case of HK$5.87, and a bear case of HK$2.03 [3][4]. - The implied probabilities for reaching the price targets are 12.3% for HK$5.60 and 0.2$8.30 [3]. Valuation Methodology - The valuation is based on a three-stage dividend discount model with a discount rate of 10.5% in the base case [6].