Investment Rating - The investment rating for the report is "Overweight" [3][16]. Core Insights - The report highlights the technology and leadership position of Contemporary Amperex Technology Co. Ltd (CATL) in the global electric vehicle (EV) and energy storage system (ESS) battery markets, emphasizing its ability to maintain resilient profits despite pricing pressures in the supply chain [11][16]. - The price target for CATL is set at Rmb370.00 for June 2026, based on a projected P/E ratio of 20x for 2026E-27E, which is at the lower end of the company's historical trading range due to slower industry growth compared to earlier stages [12][17]. Financial Estimates - For FY25E, net sales are projected at Rmb404,942 million with a year-over-year growth of 12% [5]. - The gross profit for FY25E is estimated at Rmb99,220 million, maintaining a gross margin of 25% [5]. - The adjusted net income for FY25E is forecasted to be Rmb61,861 million, reflecting a net profit growth of 22% year-over-year [5][20]. Performance Drivers - The report identifies various performance drivers, including market factors contributing 27%, regional factors at 23%, and macroeconomic factors at 13% [13]. - The correlation of CATL's performance with the MSCI Asia Pacific ex-Japan index is noted at 0.62 over six months and 0.53 over one year [13]. Valuation Metrics - The report provides valuation metrics, indicating an expected revenue growth of 19.7% for FY26E and an EBITDA margin of 25.5% for the same year [14]. - The adjusted P/E ratio is projected to decrease from 21.8 in FY24A to 12.4 in FY27E, reflecting a more favorable valuation over time [14][20].
摩根大通：宁德时代 - 模型更新