2025-11-24 01:46Investment Rating - The report rates Minth shares as "Buy" with a target price raised to HK$46 from HK$38, reflecting an expected share price return of 31.4% and a total return of 33.6% [1][7][17]. Core Insights - Management anticipates a positive outlook with revenue growth accelerating in 2026, driven by new business initiatives, a return to growth in domestic revenue, and strong growth in Europe [1][4]. - New business initiatives include robotics, AI server liquid cooling products, and eVTOL, projected to contribute a total revenue of Rmb10 billion by 2030 [2][4]. - The company expects to maintain capital expenditures around Rmb2 billion in 2025/26, leveraging existing auto parts capacity for new initiatives [3]. Revenue and Profit Estimates - The forecast for net profit in 2H25 is Rmb1.48 billion, representing an 18.3% year-over-year increase [4]. - Revenue forecasts for 2026 and 2027 have been raised by 4-7% to Rmb29.3 billion and Rmb32.0 billion, respectively, due to contributions from new initiatives and improved domestic revenue visibility [4]. - The expected dividend payout ratio for 2025 is projected to rise to 30%, with a dividend yield of 2.2% [4]. Market Share and Growth - Minth's battery housing market share in Europe is expected to increase from approximately 36% in 2024 to over 40% in 2025, supported by design wins from major EV manufacturers [5][6]. - The gross margin for AI server liquid cooling products is anticipated to be around 35% in the early stages, with long-term margins projected at over 30% [2]. Financial Summary - For the year ending December 31, 2023, net profit is reported at Rmb1.903 billion, with diluted EPS of Rmb1.654, reflecting a growth of 26.9% [6]. - The projected P/E ratio for 2026 is 11.2, indicating a favorable valuation compared to historical averages [6][18].