J.S. Machine(SZ:000821)2025-12-31 08:22Investment Rating - The report assigns a rating of "Accumulate" to the company with a target price of 17.73 CNY [4][11]. Core Insights - The company is a pioneer in the perovskite photovoltaic equipment sector in China, having established a comprehensive solution from research and development to GW-level mass production, successfully delivering core equipment in bulk [2][11]. - The company has a first-mover advantage in the perovskite field, with a complete equipment solution covering the entire production process, including core processes such as glass cleaning, PVD coating, and packaging integration [11][17]. - Financial forecasts indicate that the company's earnings per share (EPS) for 2025, 2026, and 2027 are expected to be 0.47 CNY, 0.63 CNY, and 0.76 CNY respectively, with a projected price-to-earnings (PE) ratio of 28 times for 2026 [11][17]. Financial Summary - The total revenue for 2023 is projected at 7,214 million CNY, with a year-on-year growth of 48.2%. The revenue is expected to decrease to 7,174 million CNY in 2025, followed by a recovery to 8,077 million CNY in 2026 and 9,028 million CNY in 2027 [11][12]. - The net profit attributable to the parent company is forecasted to be 337 million CNY in 2023, increasing to 429 million CNY in 2024, but dropping to 292 million CNY in 2025 before rising again to 392 million CNY in 2026 and 476 million CNY in 2027 [11][12]. - The company’s net asset return (ROE) is expected to be 9.2% in 2023, increasing to 10.6% in 2024, but decreasing to 6.8% in 2025 before recovering to 8.5% in 2026 and 9.4% in 2027 [11][12]. Market Position - The company has a total market capitalization of 8,403 million CNY, with a share price range of 10.47 CNY to 14.39 CNY over the past 52 weeks [5][11]. - The company has a net debt ratio of -21.54%, indicating a strong financial position with more cash than debt [6][11].